| Revenue | DKK 8,4M | +33% |
| EBITDA | DKK 4,9M | +61% |
| Net profit | DKK -998K | -251% |
| Total assets | DKK 118,5M | +20% |
| Equity | DKK 42,5M | +15% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.359 | 2.863 | 1.239 | 3.972 | 4.452 | 5.862 | 4.023 | 7.445 | 8.841 | 7.457 | 8.228 | 6.925 | 6.336 | 8.426 |
| Staff expenses | -875 | -1.026 | -791 | -1.336 | -1.561 | -2.191 | -1.818 | -1.873 | -2.510 | -2.609 | -2.837 | -3.429 | -3.219 | -3.354 |
| EBITDA | 484 | 1.837 | 448 | 2.636 | 2.882 | 3.670 | 2.164 | 5.562 | 6.172 | 4.842 | 5.261 | 3.276 | 3.052 | 4.913 |
| Depreciation & amort. | 916 | 1.007 | 846 | -1.044 | -1.184 | -1.210 | -1.250 | -1.243 | -1.421 | -1.653 | -1.471 | -1.782 | -1.587 | -1.648 |
| EBIT | -432 | 830 | -399 | 1.592 | 1.698 | 2.460 | 914 | 4.319 | 4.751 | 3.189 | 3.790 | 1.495 | 1.465 | 3.265 |
| Net financials | -1.920 | 710 | 2.183 | 770 | -2.019 | -429 | -804 | -234 | 518 | 1.352 | -649 | 1.024 | -776 | -4.531 |
| Profit before tax | 113 | 1.539 | 1.784 | 2.363 | -321 | 2.031 | 110 | 4.084 | 5.270 | 4.542 | 3.142 | 2.519 | 689 | -1.265 |
| Tax | 32 | 283 | 194 | 237 | -61 | 474 | 25 | 605 | 1.308 | 1.066 | -2.840 | 214 | 30 | -267 |
| Net profit | 82 | 1.257 | 1.590 | 2.126 | -259 | 1.557 | 85 | 3.479 | 3.962 | 3.476 | 5.981 | 2.305 | 659 | -998 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57.131 | 61.284 | 58.689 | 74.321 | 78.939 | 79.416 | 78.765 | 82.461 | 84.386 | 88.301 | 94.080 | 97.444 | 98.960 | 118.471 |
| Equity | 10.379 | 11.636 | 12.226 | 12.952 | 15.121 | 16.679 | 16.763 | 20.242 | 24.204 | 27.680 | 33.661 | 36.117 | 36.776 | 42.463 |
| Long-term debt | 38.736 | 40.963 | 39.218 | 51.582 | 52.974 | 51.245 | 50.695 | 49.412 | 47.665 | 48.477 | 50.047 | 52.223 | 51.623 | 58.538 |
| Short-term debt | 3.723 | 4.104 | 2.471 | 4.782 | 5.073 | 5.316 | 5.215 | 6.300 | 6.055 | 5.305 | 6.538 | 5.920 | 8.056 | 14.346 |
| Total debt | 42.459 | 45.067 | 41.688 | 56.364 | 58.047 | 56.561 | 55.910 | 55.712 | 53.721 | 53.783 | 56.586 | 58.143 | 59.679 | 72.885 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
LP Management | Management | 2004 | — | — |
P | Audit | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BORING HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Lars Peter Johnsen Christensen | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Hans Christian Hovmøller | Board of Directors | 0 companies |
| Jørgen Jensen Brønd | Board of Directors | 0 companies |
| Tina Wennerberg | Chairman | 0 companies |
| Niels Erik Grønlund Nielsen | Board of Directors | 0 companies |
| Morten Gregaard | Board of Directors | 0 companies |
| Jørgen Laursen Vig | Chairman | 0 companies |