| Revenue | DKK 10,9M | +32% |
| EBITDA | DKK 3,1M | +171% |
| Net profit | DKK 2,3M | +205% |
| Total assets | DKK 7,1M | +66% |
| Equity | DKK 3,1M | +135% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.607 | 3.866 | 4.445 | 4.843 | 5.730 | 8.248 | 10.912 |
| Staff expenses | -3.423 | -3.682 | -3.935 | -4.499 | -5.433 | -7.091 | -7.777 |
| EBITDA | 185 | 184 | 509 | 344 | 297 | 1.157 | 3.134 |
| Depreciation & amort. | -118 | -113 | -117 | -110 | -142 | -204 | -206 |
| EBIT | 67 | 71 | 393 | 234 | 155 | 953 | 2.928 |
| Net financials | 19 | 15 | -1 | -6 | 165 | -1 | -26 |
| Profit before tax | 86 | 86 | 391 | 228 | 320 | 953 | 2.903 |
| Tax | 21 | 26 | 99 | 57 | 41 | 213 | 644 |
| Net profit | 65 | 60 | 292 | 171 | 279 | 739 | 2.259 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.737 | 2.011 | 2.076 | 2.588 | 2.417 | 4.293 | 7.107 |
| Equity | 480 | 540 | 833 | 784 | 763 | 1.302 | 3.061 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.257 | 1.470 | 1.243 | 1.804 | 1.654 | 2.991 | 4.046 |
| Total debt | 1.257 | 1.470 | 1.243 | 1.804 | 1.654 | 2.991 | 4.046 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JFL INVESTMENT ApS | Company | 50.0% | 50.0% | 2005 |
NFL HOLDING ApS | Company | 50.0% | 50.0% | 2005 |
ITM8 Holding A/S | Company | 100.0% | 100.0% | 2018 |
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Vestergaard Kastbjerg | Chairman | 0 companies |
| Mikael Kjærgaard | Board of Directors | 0 companies |