| Revenue | DKK -11K | +4% |
| EBITDA | DKK -324K | -2895% |
| Net profit | DKK -324K | -1120% |
| Total assets | DKK 33K | -93% |
| Equity | DKK -265K | -554% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -103 | -13 | -12 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -103 | -13 | -12 | -11 | -324 |
| Depreciation & amort. | -16 | -17 | -17 | -15 | -0 |
| EBIT | -119 | -29 | -29 | -26 | -324 |
| Net financials | -33 | 0 | 0 | -0 | -0 |
| Profit before tax | -152 | -29 | -29 | -27 | -324 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -152 | -29 | -29 | -27 | -324 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 575 | 563 | 524 | 481 | 33 |
| Equity | 143 | 114 | 85 | 58 | -265 |
| Long-term debt | 0 | 0 | 412 | 397 | 275 |
| Short-term debt | 432 | 449 | 26 | 26 | 23 |
| Total debt | 432 | 449 | 439 | 423 | 298 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JL Management | Management | 2013 – 2019 |
HJ Management | Management | 2004 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2004 – 2013 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2004 – 2013 | |
| Board of Directors | 2004 – 2013 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2004 – 2019 | |
| Board of Directors | 2013 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Larsen | Management | 0 companies |
| Hans Jørgen Jensen | Management | 0 companies |
| Jerry Nielsen | Board of Directors | 0 companies |
| Erik Jess | Board of Directors | 0 companies |
| Kim Stokbro | Board of Directors | 0 companies |
| Niels Kristian Sørensen | Board of Directors | 0 companies |
| Ole Kjærsgaard | Board of Directors | 0 companies |
| Christian Bjerre Olsen | Board of Directors | 0 companies |
| Paul Rejnhart Thomsen | Board of Directors | 0 companies |
| Birgit Bæk Krøgholt | Board of Directors | 0 companies |