| Revenue | DKK 43,4M | +5% |
| EBITDA | DKK 3,3M | +52% |
| Net profit | DKK 1,8M | +60% |
| Total assets | DKK 16,2M | +16% |
| Equity | DKK 11,8M | +12% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.703 | 5.169 | 4.575 | 4.787 | 5.372 | 5.218 | 4.872 | 35.540 | 6.289 | 6.857 | 6.692 | 45.152 | 41.324 | 43.374 |
| Staff expenses | -3.054 | -3.025 | -3.108 | -3.173 | -3.293 | -3.203 | -3.258 | -3.005 | -3.338 | -3.407 | -3.623 | -3.651 | -3.937 | -3.662 |
| EBITDA | 649 | 2.144 | 1.466 | 1.614 | 2.079 | 2.016 | 1.615 | 1.938 | 2.951 | 3.451 | 3.069 | 2.698 | 2.179 | 3.308 |
| Depreciation & amort. | -234 | -203 | -255 | -324 | -516 | -721 | -956 | -968 | -736 | -609 | -634 | -450 | -360 | -580 |
| EBIT | 415 | 1.941 | 1.211 | 1.290 | 1.563 | 1.294 | 658 | 970 | 2.215 | 2.842 | 2.435 | 2.248 | 1.819 | 2.728 |
| Net financials | 1.207 | -85 | -134 | -232 | -236 | -214 | -250 | -315 | -235 | -223 | -247 | -364 | -362 | -410 |
| Profit before tax | 1.622 | 1.856 | 1.078 | 1.058 | 1.327 | 1.080 | 408 | 655 | 1.981 | 2.619 | 2.188 | 1.884 | 1.458 | 2.318 |
| Tax | 408 | 465 | 263 | 250 | 295 | 241 | 90 | 147 | 443 | 586 | 487 | 421 | 341 | 535 |
| Net profit | 1.214 | 1.391 | 814 | 808 | 1.032 | 838 | 317 | 508 | 1.538 | 2.034 | 1.700 | 1.462 | 1.117 | 1.783 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.752 | 5.590 | 6.815 | 7.664 | 8.740 | 8.542 | 8.473 | 8.773 | 9.857 | 11.635 | 12.055 | 13.786 | 13.956 | 16.240 |
| Equity | 4.257 | 4.448 | 4.062 | 4.419 | 4.852 | 5.590 | 4.907 | 5.415 | 6.953 | 7.987 | 9.187 | 10.149 | 10.566 | 11.849 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.495 | 1.142 | 2.745 | 3.225 | 3.878 | 2.952 | 3.566 | 3.358 | 2.904 | 3.649 | 2.868 | 3.637 | 3.389 | 4.390 |
| Total debt | 1.495 | 1.142 | 2.745 | 3.225 | 3.878 | 2.952 | 3.566 | 3.358 | 2.904 | 3.649 | 2.868 | 3.637 | 3.389 | 4.390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Management | Management | 2010 | — | — |
LB Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LBA HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Vincent Hasseldam | Management | 0 companies |
| Lars Bo Andersen | Management | 0 companies |