| Revenue | DKK 1,9M | +2367% |
| EBITDA | DKK 1,9M | +2367% |
| Net profit | DKK 1,1M | +2981% |
| Total assets | DKK 6,1M | -26% |
| Equity | DKK 4,9M | -40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -85 | -55 | -102 | — | -35 | -25 | -29 | -19 | 88 | 83 | 74 | 87 | 77 | 1.900 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -85 | -55 | -102 | -43 | -35 | -25 | -29 | -19 | 88 | 83 | 74 | 87 | 77 | 1.900 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -37 | -37 | -37 | -37 | -37 | -0 |
| EBIT | -85 | -55 | -102 | -43 | -35 | -25 | -29 | -23 | 51 | 46 | 37 | 49 | 40 | 1.900 |
| Net financials | 1.308 | 1.384 | 809 | 271 | 330 | 125 | -202 | 303 | 474 | 880 | -176 | 22 | -3 | -771 |
| Profit before tax | 1.223 | 1.329 | 708 | 229 | 295 | 100 | -231 | 280 | 525 | 926 | -139 | 71 | 37 | 1.129 |
| Tax | 26 | 6 | 2 | 5 | 1 | 1 | 1 | -0 | -0 | 2 | -0 | -0 | -0 | 1 |
| Net profit | 1.197 | 1.323 | 705 | 224 | 294 | 99 | -232 | 280 | 525 | 925 | -139 | 71 | 37 | 1.128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.634 | 12.233 | 12.709 | 11.327 | 11.520 | 10.018 | 9.675 | 9.885 | 9.695 | 10.506 | 10.255 | 10.209 | 8.246 | 6.082 |
| Equity | 11.553 | 12.076 | 12.683 | 11.307 | 11.500 | 9.995 | 9.658 | 9.830 | 9.655 | 10.466 | 10.213 | 10.167 | 8.204 | 4.897 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 157 | 26 | 20 | 20 | 22 | 17 | 55 | 41 | 40 | 41 | 42 | 42 | 1.185 |
| Total debt | 81 | 157 | 26 | 20 | 20 | 22 | 17 | 55 | 41 | 40 | 41 | 42 | 42 | 1.185 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|