| Revenue | DKK 1,9M | +11% |
| EBITDA | DKK 245K | -77% |
| Net profit | DKK 1,8M | +58% |
| Total assets | DKK 17,5M | +194% |
| Equity | DKK 5,2M | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.116 | 941 | 993 | 1.208 | 1.107 | 1.401 | 959 | 1.063 | 1.247 | 1.013 | 1.339 | 1.663 | 1.850 |
| Staff expenses | -495 | -594 | -632 | -840 | -920 | -1.171 | -801 | -784 | -1.037 | -1.061 | -767 | -579 | -1.605 |
| EBITDA | 621 | -343 | 360 | 368 | 187 | 230 | 158 | 278 | 209 | -48 | 572 | 1.084 | 245 |
| Depreciation & amort. | -0 | -21 | -55 | -81 | -81 | -81 | -81 | -35 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 621 | -364 | 306 | 287 | 106 | 149 | 77 | 243 | 209 | -48 | 572 | 1.084 | 245 |
| Net financials | 53 | 101 | 911 | 3.321 | 4.125 | 169 | -14 | 63 | -38 | 567 | -531 | 403 | 1.624 |
| Profit before tax | 674 | -263 | 1.217 | 3.608 | 4.232 | 318 | 41 | 295 | 171 | 520 | 41 | 1.486 | 1.869 |
| Tax | 173 | -85 | 81 | 60 | -9 | -1 | 22 | 76 | 46 | 123 | 18 | 334 | 50 |
| Net profit | 501 | -178 | 1.136 | 3.549 | 4.240 | 319 | 19 | 219 | 125 | 397 | 22 | 1.152 | 1.819 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.427 | 1.585 | 2.677 | 10.475 | 14.686 | 9.843 | 8.153 | 7.688 | 6.972 | 6.718 | 4.868 | 5.940 | 17.465 |
| Equity | 1.020 | 592 | 1.508 | 4.806 | 8.797 | 9.012 | 7.782 | 7.201 | 5.800 | 5.497 | 4.255 | 4.398 | 5.247 |
| Long-term debt | 0 | 0 | 0 | 4.245 | 3.900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 401 | 993 | 1.167 | 1.400 | 1.974 | 826 | 371 | 488 | 1.172 | 1.221 | 612 | 1.542 | 12.219 |
| Total debt | 401 | 993 | 1.167 | 5.645 | 5.874 | 826 | 371 | 488 | 1.172 | 1.221 | 612 | 1.542 | 12.219 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|