| Revenue | DKK -101K | -13% |
| EBITDA | DKK -221K | -90% |
| Net profit | DKK 791K | -51% |
| Total assets | DKK 16,9M | +1% |
| Equity | DKK 16,6M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -160 | -98 | -23 | -23 | -18 | -17 | -20 | -18 | -28 | -86 | -71 | -69 | -116 | -101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 |
| EBITDA | -160 | -98 | -23 | -23 | -18 | -17 | -20 | -18 | -28 | -86 | -71 | -69 | -116 | -221 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -160 | -98 | -23 | -23 | -18 | -17 | -20 | -18 | -28 | -86 | -71 | -69 | -116 | -221 |
| Net financials | 10.110 | 747 | 1.201 | 1.139 | 439 | 1.074 | -1.131 | 1.077 | -390 | 1.013 | -2.421 | 1.719 | 1.945 | 1.236 |
| Profit before tax | 9.949 | 649 | 1.178 | 1.116 | 422 | 1.057 | -1.151 | 1.059 | -418 | 927 | -2.492 | 1.650 | 1.829 | 1.015 |
| Tax | -0 | 184 | 258 | 274 | 109 | 157 | -16 | 166 | 173 | 204 | -0 | -0 | 219 | 224 |
| Net profit | 9.949 | 465 | 920 | 842 | 313 | 900 | -1.135 | 893 | -591 | 723 | -2.492 | 1.650 | 1.610 | 791 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.744 | 22.600 | 22.776 | 21.114 | 21.306 | 21.198 | 17.917 | 17.274 | 16.148 | 16.692 | 13.975 | 15.507 | 16.740 | 16.851 |
| Equity | 23.387 | 22.208 | 22.429 | 20.872 | 21.084 | 21.184 | 17.549 | 16.942 | 15.951 | 16.561 | 13.954 | 15.486 | 16.496 | 16.587 |
| Long-term debt | 9 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 357 | 392 | 346 | 242 | 221 | 14 | 368 | 332 | 197 | 132 | 21 | 21 | 244 | 264 |
| Total debt | 357 | 392 | 346 | 242 | 221 | 14 | 368 | 332 | 197 | 132 | 21 | 21 | 244 | 264 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Pedersen | Board of Directors | 0 companies |
| Axel Kierkegaard | Board of Directors | 0 companies |