| Revenue | DKK -2M | +6436% |
| EBITDA | DKK -3,4M | -10861% |
| Net profit | DKK -2,8M | -227% |
| Total assets | DKK 28,4M | +79% |
| Equity | DKK 12,5M | -18% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -514 | -529 | -36 | -105 | -10 | -65 | -37 | -69 | -71 | -37 | -38 | -31 | -2.024 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.370 |
| EBITDA | -514 | -529 | -36 | -105 | -10 | -65 | -37 | -69 | -71 | -37 | -38 | -31 | -3.394 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -514 | -529 | -36 | -105 | -10 | -65 | -37 | -69 | -71 | -37 | -38 | -31 | -3.394 |
| Net financials | 238 | -879 | 913 | 657 | 1.521 | 190 | 1.133 | 1.966 | 1.125 | 3.323 | -97 | 2.157 | 617 |
| Profit before tax | -276 | -1.407 | 877 | 552 | 1.511 | 124 | 1.096 | 1.897 | 1.054 | 3.286 | -135 | 2.126 | -2.777 |
| Tax | -0 | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 138 | -200 | -38 | -24 |
| Net profit | -276 | -1.371 | 877 | 552 | 1.511 | 124 | 1.096 | 1.897 | 1.054 | 3.148 | 65 | 2.164 | -2.753 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.751 | 1.672 | 3.778 | 4.210 | 5.721 | 5.845 | 6.942 | 8.856 | 9.893 | 13.686 | 15.183 | 15.831 | 28.352 |
| Equity | 2.652 | 1.281 | 3.658 | 4.210 | 5.721 | 5.845 | 6.942 | 8.838 | 9.893 | 13.041 | 13.105 | 15.269 | 12.516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 391 | 119 | 0 | 0 | 0 | 0 | 18 | 0 | 645 | 2.078 | 562 | 15.836 |
| Total debt | 99 | 391 | 119 | 0 | 0 | 0 | 0 | 18 | 0 | 645 | 2.078 | 562 | 15.836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2011 | — | — |
SM Management | Management | 2006 | — | — |
CS Management | Management | 2018 | — | — |
BN Founder | Founder | 2004 | — | — |
JH Management | Management | 2010 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
OK | Board of Directors | 2004 | — | — |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DI | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Lund Kjøller | Management | 0 companies |
| Steen Michael Donner | Management | 0 companies |
| Christian Steensig Hansen | Management | 0 companies |
| Bjørn Nielsen | Founder | 0 companies |
| Jens Holst-Nielsen | Management | 0 companies |
| Mikkel Larsen Tolstrup | Chief Executive Officer | 0 companies |
| Jørgen Kristian Hansen | Chairman | 0 companies |
| Anders Søndergaard Larsen | Board of Directors | 0 companies |
| Thomas Bustrup | Chairman | 0 companies |
| Lars Rajan Tejlgaard Jensen | Board of Directors | 0 companies |
| Ole Krog | Board of Directors | 0 companies |
| Berit Vinther | Board of Directors | 0 companies |
| Jacob Kjeldsen | Board of Directors | 0 companies |
| Emil Fannikke Kiær | Board of Directors | 0 companies |
| Lars Frelle-Petersen | Board of Directors | 0 companies |
| Kent Helge Damsgaard | Board of Directors | 0 companies |
| Niels Peter Fosdal | Board of Directors | 0 companies |
| Mette Kirkeby Østergaard | Board of Directors | 0 companies |
| Kinga Szabo Christensen | Chairman | 0 companies |
| Morten Beck Høyer | Board of Directors | 0 companies |
| Steffen Egebjerg | Board of Directors | 0 companies |