| Revenue | DKK 879K | +12% |
| EBITDA | DKK 720K | +229% |
| Net profit | DKK 382K | +189% |
| Total assets | DKK 42,7M | -2% |
| Equity | DKK 33,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 203 | 234 | 247 | 340 | 478 | 1.366 | 2.187 | 721 | 666 | 590 | 877 | 782 | 879 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -159 |
| EBITDA | 203 | 146 | 247 | 340 | 478 | 1.244 | 2.187 | 5.129 | 2.347 | 3.306 | 1.770 | -559 | 720 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 203 | 146 | 247 | 340 | 478 | 1.244 | 2.187 | 5.129 | 2.347 | 3.306 | 1.770 | -559 | 720 |
| Net financials | 1.066 | 954 | 999 | 1.400 | 1.434 | 628 | 385 | 815 | -18 | 1.211 | 796 | 561 | 613 |
| Profit before tax | 1.269 | 1.100 | 1.246 | 1.740 | 1.913 | 1.139 | 2.572 | 5.944 | 2.329 | 4.517 | 2.566 | 2 | 352 |
| Tax | 25 | 38 | 31 | 49 | 71 | 119 | 466 | 1.120 | 501 | 711 | 382 | -130 | -30 |
| Net profit | 1.244 | 1.062 | 1.215 | 1.691 | 1.841 | 1.020 | 2.106 | 4.824 | 1.828 | 3.806 | 2.184 | 132 | 382 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.113 | 17.625 | 20.108 | 22.784 | 24.912 | 26.855 | 28.885 | 35.760 | 39.634 | 42.484 | 44.358 | 43.741 | 42.724 |
| Equity | 13.221 | 14.186 | 15.302 | 16.893 | 18.633 | 19.550 | 21.549 | 26.265 | 27.983 | 31.676 | 33.746 | 33.760 | 33.142 |
| Long-term debt | 3.632 | 3.094 | 4.336 | 5.281 | 5.519 | 6.566 | 6.168 | 6.499 | 9.032 | 7.716 | 7.312 | 6.974 | 6.603 |
| Short-term debt | 260 | 346 | 470 | 609 | 760 | 739 | 802 | 1.660 | 919 | 796 | 806 | 808 | 995 |
| Total debt | 3.892 | 3.439 | 4.806 | 5.891 | 6.279 | 7.305 | 6.970 | 8.159 | 9.952 | 8.512 | 8.119 | 7.782 | 7.598 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|