| Revenue | DKK -5K | -101% |
| EBITDA | DKK -129K | -8801% |
| Net profit | DKK -128K | -565% |
| Total assets | DKK 444K | -38% |
| Equity | DKK 400K | -24% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 2.249 | 1.918 | 546 | 490 | -5 |
| Staff expenses | -1.544 | -1.518 | -532 | -488 | -124 |
| EBITDA | 286 | 401 | 14 | 1 | -129 |
| Depreciation & amort. | -56 | -28 | -27 | -27 | -0 |
| EBIT | 229 | 372 | -13 | -26 | -129 |
| Net financials | 8 | 5 | -5 | 1 | 3 |
| Profit before tax | 238 | 378 | -17 | -25 | -126 |
| Tax | 53 | 83 | -4 | -5 | 2 |
| Net profit | 185 | 294 | -14 | -19 | -128 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 1.804 | 1.760 | 1.033 | 717 | 444 |
| Equity | 952 | 1.061 | 748 | 528 | 400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 841 | 568 | 281 | 188 | 43 |
| Total debt | 841 | 568 | 281 | 188 | 43 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HE Management | Management | 2007 – 2021 |
VE Management | Management | 2004 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2007 – 2021 | |
| Board of Directors | 2004 – 2007 | |
| Chairman | 2007 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Elmer Eisvang | Management | 0 companies |
| Villads Esben Hansen | Management | 0 companies |
| Jette Norup Eisvang | Board of Directors | 0 companies |
| Hanne Jersø Lørup | Board of Directors | 0 companies |
| Lisette Eisvang | Chairman | 0 companies |