| Revenue | DKK 66K | -9% |
| EBITDA | DKK 51K | -11% |
| Net profit | DKK 40K | -12% |
| Total assets | DKK 320K | -4% |
| Equity | DKK 240K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 338 | 278 | 477 | 64 | 73 | 77 | 105 | 107 | 145 | 231 | 78 | 35 | 72 | 66 |
| Staff expenses | -108 | -91 | -287 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 182 | 169 | 141 | 40 | 61 | 69 | 93 | 95 | 131 | 217 | 67 | 21 | 57 | 51 |
| Depreciation & amort. | -58 | -21 | -19 | -19 | -24 | -17 | -17 | -16 | -16 | -16 | -0 | -0 | -0 | -0 |
| EBIT | 124 | 148 | 121 | 21 | 38 | 52 | 76 | 79 | 115 | 201 | 67 | 21 | 57 | 51 |
| Net financials | -110 | -71 | -20 | -18 | -16 | -16 | -14 | -11 | -9 | -7 | -1 | -0 | 0 | 0 |
| Profit before tax | 14 | 77 | 102 | 3 | 22 | 37 | 62 | 69 | 106 | 195 | 66 | 20 | 58 | 51 |
| Tax | 16 | 17 | 31 | 5 | 9 | 11 | 18 | 12 | 28 | 48 | 13 | 4 | 13 | 11 |
| Net profit | -1 | 60 | 70 | -2 | 13 | 26 | 45 | 57 | 78 | 147 | 53 | 16 | 45 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.910 | 868 | 900 | 728 | 746 | 746 | 726 | 702 | 765 | 798 | 579 | 398 | 335 | 320 |
| Equity | 105 | 165 | 235 | 153 | 166 | 192 | 236 | 293 | 372 | 518 | 364 | 362 | 265 | 240 |
| Long-term debt | 570 | 300 | 275 | 243 | 215 | 185 | 155 | 123 | 90 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.235 | 403 | 390 | 332 | 366 | 369 | 334 | 285 | 303 | 279 | 215 | 36 | 70 | 80 |
| Total debt | 1.804 | 703 | 665 | 574 | 580 | 554 | 489 | 409 | 393 | 279 | 215 | 36 | 70 | 80 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|