| Revenue | DKK 91M | +15% |
| EBITDA | DKK 3,6M | +23% |
| Net profit | DKK 1,7M | +72% |
| Total assets | DKK 40,7M | -7% |
| Equity | DKK 24,3M | +8% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 121.034 | 115.925 | 93.081 | 79.331 | 90.990 |
| Staff expenses | -10.824 | -8.471 | -8.647 | -9.432 | -10.095 |
| EBITDA | 5.219 | 6.164 | 4.519 | 2.941 | 3.623 |
| Depreciation & amort. | -1.809 | -1.490 | -1.408 | -1.332 | -1.085 |
| EBIT | 3.410 | 4.674 | 3.112 | 1.609 | 2.538 |
| Net financials | -730 | -559 | -531 | -324 | -328 |
| Profit before tax | 2.681 | 4.116 | 2.580 | 1.284 | 2.210 |
| Tax | 552 | 900 | 877 | 282 | 486 |
| Net profit | 2.129 | 3.215 | 1.703 | 1.002 | 1.724 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 47.631 | 41.509 | 41.458 | 43.658 | 40.663 |
| Equity | 16.609 | 19.824 | 21.527 | 22.529 | 24.253 |
| Long-term debt | 10.000 | 8.000 | 8.000 | 0 | 0 |
| Short-term debt | 21.023 | 13.685 | 11.931 | 21.129 | 16.410 |
| Total debt | 31.023 | 21.685 | 19.931 | 21.129 | 16.410 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CB Management | Management | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Chairman | 2004 | |
| Former (1) | ||
| Board of Directors | 2004 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bo Larsen | Management | 0 companies |
| Birgitte Petersen | Board of Directors | 0 companies |
| Kristian Blangsted Petersen | Board of Directors | 0 companies |
| Henrik Blangsted Petersen | Chairman | 0 companies |