| Revenue | DKK -106K | +12% |
| EBITDA | DKK -106K | -12% |
| Net profit | DKK 5,8M | +171% |
| Total assets | DKK 78,9M | +5% |
| Equity | DKK 47,8M | +11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 95 | 26 | 44 | -95 | -106 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | 266 | -62 | -95 | -106 |
| Depreciation & amort. | -60 | -45 | -0 | -0 | -0 |
| EBIT | -87 | 221 | -62 | -95 | -106 |
| Net financials | 7.718 | 3.507 | 2.963 | -8.269 | 5.656 |
| Profit before tax | 7.631 | 3.728 | 2.901 | -8.363 | 5.550 |
| Tax | -129 | -154 | -158 | -176 | -236 |
| Net profit | 7.760 | 3.882 | 3.059 | -8.187 | 5.786 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 84.435 | 81.242 | 75.256 | 75.089 | 78.919 |
| Equity | 51.164 | 53.362 | 56.794 | 42.998 | 47.783 |
| Long-term debt | 14.678 | 10.000 | 6.667 | 3.333 | 0 |
| Short-term debt | 18.594 | 17.880 | 11.795 | 28.757 | 31.128 |
| Total debt | 33.271 | 27.880 | 18.462 | 32.091 | 31.128 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TN Management | Management | 2004 |
| Former (1) | ||
TS Audit | Audit | 2004 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2004 | |
| Board of Directors | 2004 | |
| Board of Directors | 2004 | |
| Former (2) | ||
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 2004 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Nielsen | Management | 0 companies |
| Torben Skov | Audit | 0 companies |
| Erik Juul Hansen | Board of Directors | 0 companies |
| Torben Thomasen | Chairman | 0 companies |
| Claus Juul Hansen | Board of Directors | 0 companies |
| Georg Ole Abel | Board of Directors | 0 companies |
| Anders Bruun-Schmidt | Board of Directors | 0 companies |