| Revenue | DKK 5,6M | +347% |
| EBITDA | DKK 5,6M | +334% |
| Net profit | DKK 5,2M | +260% |
| Total assets | DKK 27,7M | +42% |
| Equity | DKK 10M | +108% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.500 | 1.748 | 1.750 | 1.262 | 5.648 |
| Staff expenses | -0 | -0 | -33 | -91 | -13 |
| EBITDA | 1.647 | 3.356 | 1.673 | -2.405 | 5.636 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.647 | 3.356 | 1.673 | -2.405 | 5.636 |
| Net financials | -575 | -720 | -913 | -842 | 4.421 |
| Profit before tax | 1.072 | 2.636 | 760 | -3.247 | 5.260 |
| Tax | -0 | -0 | -0 | -0 | 76 |
| Net profit | 1.072 | 2.636 | 760 | -3.247 | 5.184 |
| Item | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.073 | 22.756 | 22.826 | 19.456 | 27.670 |
| Equity | 4.630 | 7.266 | 8.026 | 4.779 | 9.963 |
| Long-term debt | 14.511 | 14.171 | 13.746 | 12.588 | 15.876 |
| Short-term debt | 1.932 | 1.318 | 1.054 | 2.089 | 1.557 |
| Total debt | 16.443 | 15.489 | 14.800 | 14.677 | 17.433 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FB Management | Management | 2025 |
| Former (5) | ||
AB Management | Management | 2006 – 2007 |
ET Chief Executive Officer | Chief Executive Officer | 2018 – 2025 |
JS Management | Management | 2010 – 2018 |
PM Management | Management | 2007 – 2010 |
JL Management | Management | 2004 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (7) | ||
| Board of Directors | 2024 – 2025 | |
GE | Board of Directors | 2016 – 2025 |
| Chairman | 2006 – 2011 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 2011 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 15–19.99% | 15–19.99% | 2013 | |
| Company | 25–33.32% | 25–33.32% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bigum | Management | 0 companies |
| Erik Tang | Chief Executive Officer | 0 companies |
| Johnny Schytz Madsen | Management | 0 companies |
| Poul Michael Bjørnskov | Management | 0 companies |
| Flemming Bondrop | Management | 0 companies |
| Jørgen Laursen Vig | Management | 0 companies |
| Mogens Dalsgård Tang | Board of Directors | 0 companies |
| Gert Eg | Board of Directors | 0 companies |
| Henrik Higham Schlüter | Chairman | 0 companies |
| Peter Møller | Board of Directors | 0 companies |
| Marianne Baadsgaard Bondrop | Chairman | 0 companies |
| Jesper Schytz Madsen | Board of Directors | 0 companies |
| Hans Friis Lauszus | Board of Directors | 0 companies |
| Sebastian Baadsgaard Bondrop | Board of Directors | 0 companies |
| Christina Færgemann Lind | Board of Directors | 0 companies |