| Revenue | DKK 0 | — |
| EBITDA | DKK -31K | — |
| Net profit | DKK -92K | — |
| Total assets | DKK 85K | -44% |
| Equity | DKK 60K | -60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 817 | 328 | 723 | -119 | 28 | -4 | -4 | -3 | 0 | — | — | — | — | 0 |
| Staff expenses | -414 | -426 | -289 | -29 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 403 | -99 | 366 | -90 | 27 | -4 | -4 | -3 | -5 | -5 | -5 | -42 | 0 | -31 |
| Depreciation & amort. | 135 | 194 | 144 | -0 | -46 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 268 | -292 | 221 | -90 | -19 | -4 | -4 | -3 | -5 | -5 | -5 | -42 | 0 | -31 |
| Net financials | -88 | -62 | -21 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -45 | 0 | 0 |
| Profit before tax | 180 | -355 | 200 | -95 | -19 | -4 | -4 | -3 | -5 | -5 | -5 | 2 | 0 | -31 |
| Tax | 41 | -85 | 56 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 61 |
| Net profit | 139 | -269 | 144 | -77 | -19 | -4 | -4 | -3 | -5 | -5 | -5 | 2 | 0 | -92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.624 | 2.216 | 1.796 | 1.335 | 788 | 492 | 492 | 492 | 492 | 487 | 487 | 186 | 152 | 85 |
| Equity | 393 | 123 | 268 | 191 | 171 | 167 | 163 | 159 | 154 | 149 | 149 | 152 | 152 | 60 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 34 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.216 | 2.166 | 1.529 | 1.145 | 616 | 291 | 296 | 333 | 338 | 338 | 338 | 34 | 0 | 25 |
| Total debt | 3.216 | 2.166 | 1.529 | 1.145 | 616 | 325 | 330 | 333 | 338 | 338 | 338 | 34 | 0 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Founder | Founder | 2004 | — | — |
MK Management | Management | 2004 | — | — |
JB Audit | Audit | 2004 | — | — |
JH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LITORAL MEN ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hebo Jensen | Founder | 0 companies |
| Morten Kruse Præstkær | Management | 0 companies |
| Jimmy Bergøe | Audit | 0 companies |
| Jacob Hveen Jensen | Management | 0 companies |