| Revenue | DKK -416K | +736% |
| EBITDA | DKK -416K | -736% |
| Net profit | DKK 371K | +295% |
| Total assets | DKK 2,5M | +20% |
| Equity | DKK 2,4M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.087 | 1.055 | 2.625 | -83 | -44 | -50 | -416 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 355 | 266 | 2.625 | -83 | -44 | -50 | -416 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 355 | 266 | 2.625 | -83 | -44 | -50 | -416 |
| Net financials | -78 | -76 | 238 | 13 | 159 | 171 | 892 |
| Profit before tax | 277 | 190 | 2.864 | -70 | 116 | 121 | 476 |
| Tax | -0 | -0 | 401 | -15 | 32 | 27 | 105 |
| Net profit | 277 | 190 | 2.463 | -54 | 84 | 94 | 371 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 705 | 758 | 2.562 | 2.337 | 2.437 | 2.066 | 2.483 |
| Equity | -765 | -575 | 1.888 | 1.834 | 1.918 | 2.012 | 2.383 |
| Long-term debt | 797 | 697 | 401 | 0 | 0 | 0 | 0 |
| Short-term debt | 673 | 635 | 273 | 503 | 519 | 55 | 101 |
| Total debt | 1.470 | 1.333 | 674 | 503 | 519 | 55 | 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
JK Management | Management | 2004 | — | — |
KS Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Jens Kristian Munck | Management | 0 companies |
| Kim Scheuermann | Management | 0 companies |