| Revenue | DKK 0 | — |
| EBITDA | DKK -82K | -182% |
| Net profit | DKK -547K | +70% |
| Total assets | DKK 6,9M | -12% |
| Equity | DKK 6,7M | -11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 294 | 0 | 0 | 186 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 248 | -79 | -75 | 100 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 248 | -79 | -75 | 100 | -82 |
| Net financials | 592 | -903 | 393 | -1.905 | -465 |
| Profit before tax | 840 | -981 | 318 | -1.804 | -547 |
| Tax | -0 | 0 | 1 | 0 | 1 |
| Net profit | 840 | -982 | 318 | -1.805 | -547 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.024 | 9.256 | 9.911 | 7.750 | 6.850 |
| Equity | 10.341 | 9.246 | 9.449 | 7.527 | 6.729 |
| Long-term debt | 0 | 0 | 450 | 170 | 0 |
| Short-term debt | 683 | 10 | 11 | 53 | 121 |
| Total debt | 683 | 10 | 461 | 223 | 121 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KB Audit | Audit | 2004 – 2004 |
VC Chief Executive Officer | Chief Executive Officer | 2004 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |