| Revenue | DKK -7K | -29% |
| EBITDA | DKK -7K | +29% |
| Net profit | DKK -289K | -243% |
| Total assets | DKK 1,6M | -16% |
| Equity | DKK 1,3M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -11 | -9 | -9 | -10 | -9 | 0 | — | -7 | 0 | — | -10 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -9 | -9 | -10 | -9 | 0 | 0 | -7 | 0 | 0 | -10 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -9 | -9 | -10 | -9 | 0 | 0 | -7 | 0 | 0 | -10 | -7 |
| Net financials | 0 | 1 | -0 | -0 | 18 | 0 | 511 | 517 | -122 | -1.642 | 110 | 231 | -314 |
| Profit before tax | -8 | -10 | -9 | -10 | 8 | -9 | 511 | 517 | -130 | -155 | 110 | 221 | -321 |
| Tax | 2 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -2 | -0 | -0 | 20 | -33 |
| Net profit | -10 | -10 | -9 | -10 | 7 | -9 | 511 | 517 | -128 | -155 | 110 | 202 | -289 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.203 | 1.161 | 934 | 704 | 691 | 682 | 1.194 | 1.710 | 1.597 | 1.500 | 1.575 | 1.926 | 1.613 |
| Equity | 1.191 | 1.129 | 905 | 682 | 689 | 680 | 1.191 | 1.708 | 1.580 | 1.324 | 1.435 | 1.636 | 1.348 |
| Long-term debt | 2 | 2 | 22 | 2 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 30 | 7 | 19 | 0 | 3 | 3 | 3 | 17 | 175 | 140 | 290 | 266 |
| Total debt | 12 | 32 | 29 | 22 | 3 | 3 | 3 | 3 | 17 | 175 | 140 | 290 | 266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Audit | Audit | 2011 | — | — |
DC | Audit | 2006 | — | — |
OM Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Lund | Audit | 0 companies |
| DANSK CONSULT REVISION ApS | Audit | 0 companies |
| Ole Meisner | Founder | 0 companies |