| Revenue | DKK -26K | — |
| EBITDA | DKK -26K | -22% |
| Net profit | DKK -45K | +69% |
| Total assets | DKK 3,3M | +0% |
| Equity | DKK 3,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -13 | -22 | -9 | -11 | -15 | -18 | -15 | 0 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -1 | 304 | -0 | 0 | -13 | -22 | -9 | -11 | -15 | -18 | -15 | -22 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -1 | 304 | -0 | 0 | -13 | -22 | -9 | -11 | -15 | -18 | -15 | -22 | -26 |
| Net financials | 36 | 180 | -14 | 210 | 742 | 246 | 39 | 206 | 605 | 960 | -296 | 362 | -137 | -31 |
| Profit before tax | 30 | 179 | 290 | 210 | 742 | 232 | 17 | 197 | 594 | 945 | -314 | 347 | -159 | -57 |
| Tax | -45 | 23 | 38 | 16 | 6 | 34 | -43 | 66 | 119 | 170 | -100 | 80 | -15 | -12 |
| Net profit | 75 | 156 | 251 | 195 | 736 | 198 | 60 | 131 | 476 | 775 | -214 | 267 | -143 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.332 | 1.978 | 1.601 | 1.810 | 2.645 | 2.406 | 2.290 | 2.424 | 2.953 | 3.868 | 3.411 | 3.518 | 3.319 | 3.312 |
| Equity | — | 559 | 811 | 1.005 | 1.741 | 1.939 | 1.999 | 2.130 | 2.606 | 3.381 | 3.092 | 3.359 | 3.216 | 3.171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.680 | 1.419 | 790 | 805 | 904 | 468 | 291 | 294 | 347 | 487 | 320 | 159 | 103 | 141 |
| Total debt | 1.680 | 1.419 | 790 | 805 | 904 | 468 | 291 | 294 | 347 | 487 | 320 | 159 | 103 | 141 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|