| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 0 | -100% |
| Equity | DKK 0 | +100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Revenue | 7.291 | -5.632 | 4.403 | 4.303 | — |
| Staff expenses | -6.289 | -6.937 | -5.453 | -6.368 | -0 |
| EBITDA | 1.003 | 3.125 | -1.050 | -2.066 | 0 |
| Depreciation & amort. | -806 | -910 | -1.205 | -1.309 | -0 |
| EBIT | 196 | 2.215 | -2.255 | -3.374 | 0 |
| Net financials | -91 | -162 | -164 | -184 | 0 |
| Profit before tax | 105 | 2.377 | -2.419 | -3.559 | 0 |
| Tax | 31 | 593 | -481 | -783 | -0 |
| Net profit | 74 | 1.784 | -1.938 | -2.776 | 0 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Total assets | 6.088 | 8.159 | 9.173 | 9.213 | 0 |
| Equity | 2.317 | 437 | -1.501 | -4.277 | 0 |
| Long-term debt | 292 | -1.570 | 1.284 | 678 | 0 |
| Short-term debt | 3.331 | -6.152 | 9.389 | 12.812 | 0 |
| Total debt | 3.623 | -7.722 | 10.673 | 13.490 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KO Management | Management | 2004 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Ole Frederiksen | Management | 0 companies |