| Revenue | DKK 7,5M | +342% |
| EBITDA | DKK 7,5M | +341% |
| Net profit | DKK 7,6M | +357% |
| Total assets | DKK 10,5M | +168% |
| Equity | DKK 10,5M | +270% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 526 | 1.012 | 249 | 1.694 | 7.493 |
| Staff expenses | -16 | -373 | -130 | -0 | -19 |
| EBITDA | 510 | 638 | 119 | 1.694 | 7.474 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 510 | 638 | 119 | 1.694 | 7.474 |
| Net financials | -32 | -26 | -43 | -19 | 173 |
| Profit before tax | 478 | 612 | 76 | 1.674 | 7.647 |
| Tax | 6 | -0 | -0 | -0 | -0 |
| Net profit | 472 | 612 | 76 | 1.674 | 7.647 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.522 | 2.074 | 2.200 | 3.935 | 10.537 |
| Equity | 472 | 1.084 | 1.160 | 2.835 | 10.481 |
| Long-term debt | 38 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.012 | 990 | 1.040 | 1.101 | 56 |
| Total debt | 1.050 | 990 | 1.040 | 1.101 | 56 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2013 |
| Former (2) | ||
PS Chief Executive Officer | Chief Executive Officer | 2010 – 2013 |
HT Management | Management | 2004 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (9) | ||
| Board of Directors | 2004 – 2009 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2016 – 2020 | |
| Board of Directors | 2013 – 2020 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 2004 – 2007 | |
| Chairman | 2011 – 2016 | |
| Board of Directors | 2009 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Schelde Jensen | Chief Executive Officer | 0 companies |
| Henrik Torkil Westh | Management | 0 companies |
| Søren Morgenthaler Echwald | Chief Executive Officer | 0 companies |
| Torben Trads Stentoft | Board of Directors | 0 companies |
| Anne Margrethe Echwald | Board of Directors | 0 companies |
| Erik Kromann | Board of Directors | 0 companies |
| Jarne Elleholm | Board of Directors | 0 companies |
| John Riis Mortensen | Chairman | 0 companies |
| Anette Kofod Echwald | Chairman | 0 companies |
| Karim Tabiti | Board of Directors | 0 companies |
| Jan Gorm Lisby | Board of Directors | 0 companies |
| Sten Verland | Board of Directors | 0 companies |
| Patrik Olof Dahlén | Chairman | 0 companies |
| Torben Ørskov Pedersen | Board of Directors | 0 companies |