| Revenue | DKK 52M | +4% |
| EBITDA | DKK 2,3M | -39% |
| Net profit | DKK 227K | -80% |
| Total assets | DKK 43,9M | +13% |
| Equity | DKK 12,4M | -2% |
| Employees | 94 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 33.174 | 40.926 | 43.044 | 49.947 | 51.987 |
| Staff expenses | -26.989 | -33.453 | -39.462 | -46.173 | -49.701 |
| EBITDA | 6.185 | 7.473 | 3.582 | 3.775 | 2.285 |
| Depreciation & amort. | -1.431 | -1.421 | -1.430 | -1.976 | -1.728 |
| EBIT | 4.755 | 6.052 | 2.152 | 1.799 | 557 |
| Net financials | -24 | -56 | -351 | -368 | -261 |
| Profit before tax | 4.730 | 5.997 | 1.801 | 1.431 | 296 |
| Tax | 1.032 | 1.291 | 378 | 312 | 69 |
| Net profit | 3.698 | 4.705 | 1.423 | 1.120 | 227 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.841 | 30.703 | 35.130 | 38.758 | 43.851 |
| Equity | 9.953 | 12.158 | 12.581 | 12.701 | 12.428 |
| Long-term debt | 804 | 0 | 0 | 0 | 1.602 |
| Short-term debt | 10.949 | 18.296 | 21.924 | 25.168 | 29.648 |
| Total debt | 11.753 | 18.296 | 21.924 | 25.168 | 31.250 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PB Management | Management | 2004 |
TS Founder | Founder | 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Breum | Management | 0 companies |
| Tommy Svejgaard Knudsen | Founder | 0 companies |