| Revenue | DKK -148K | -21% |
| EBITDA | DKK -155K | +29% |
| Net profit | DKK -260K | +32% |
| Total assets | DKK 1,4M | -11% |
| Equity | DKK 659K | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -176 | — | — | -608 | -188 | -148 |
| Staff expenses | -0 | -0 | -0 | -12 | -30 | -6 |
| EBITDA | -176 | 98 | -88 | -620 | -218 | -155 |
| Depreciation & amort. | -107 | -100 | 97 | 96 | -96 | -96 |
| EBIT | -283 | -2 | -185 | -716 | -314 | -251 |
| Net financials | -39 | -73 | -17 | -2 | -68 | -9 |
| Profit before tax | -322 | -75 | -202 | -718 | -383 | -260 |
| Tax | -0 | 27 | -41 | 340 | -0 | -0 |
| Net profit | -322 | -102 | -161 | -1.058 | -383 | -260 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 3.489 | 2.922 | 2.681 | 1.881 | 1.587 | 1.420 |
| Equity | 2.263 | 2.220 | 2.059 | 1.001 | 618 | 659 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.226 | 703 | 623 | 880 | 969 | 761 |
| Total debt | 1.226 | 703 | 623 | 880 | 969 | 761 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
AR Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B.H. SUPERMARKED ApS | Company | 15.0% | 15.0% | 2017 |
LANGHORN HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Langhorn | Chief Executive Officer | 0 companies |
| Allan Ravn Thøfner | Chief Executive Officer | 0 companies |
| Pernille Nørkær | Chief Executive Officer | 0 companies |
| Flemming Ammentorp Østergaard | Chairman | 0 companies |
| Jørgen Glistrup | Board of Directors | 0 companies |
| Flemming Köster | Board of Directors | 0 companies |
| Carsten Holm | Board of Directors | 0 companies |
| Christiane Schaumburg | Board of Directors | 0 companies |
| Peter Ammentorp Østergaard | Board of Directors | 0 companies |
| Sune Westrup | Board of Directors | 0 companies |
| Anders Hørsholt | Board of Directors | 0 companies |
| Martin Hvid Linkimer | Board of Directors | 0 companies |