| Revenue | DKK -36K | +8% |
| EBITDA | DKK -171K | +56% |
| Net profit | DKK 944K | -71% |
| Total assets | DKK 27,8M | -11% |
| Equity | DKK 27,8M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.310 | -19 | -4 | -4 | 6 | -10 | -9 | -24 | -18 | -14 | -21 | -34 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -360 | -135 |
| EBITDA | 3.310 | -19 | -4 | -4 | 6 | -10 | -9 | -24 | -18 | -14 | -321 | -394 | -171 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.310 | -19 | -4 | -4 | 6 | -10 | -9 | -24 | -18 | -14 | -321 | -394 | -171 |
| Net financials | 3.645 | 47 | -11 | 279 | -79 | -2 | 24.927 | 12.520 | 2.617 | 1.458 | 386 | 4.132 | 1.825 |
| Profit before tax | 3.309 | 1 | -15 | 275 | -73 | -13 | 24.918 | 12.495 | 2.599 | 1.445 | 65 | 3.738 | 1.653 |
| Tax | -0 | -0 | 16 | -0 | -0 | -0 | -0 | 330 | 574 | 324 | 18 | 487 | 710 |
| Net profit | 3.309 | 1 | -31 | 275 | -73 | -13 | 24.918 | 12.165 | 2.025 | 1.120 | 46 | 3.252 | 944 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.537 | 953 | 821 | 1.249 | 810 | 787 | 25.452 | 32.789 | 31.095 | 29.695 | 29.392 | 31.179 | 27.844 |
| Equity | 1.503 | 704 | 673 | 949 | 619 | 606 | 25.419 | 32.584 | 30.109 | 29.366 | 29.298 | 30.674 | 27.818 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 249 | 148 | 300 | 191 | 181 | 33 | 205 | 986 | 328 | 93 | 505 | 27 |
| Total debt | 33 | 249 | 148 | 300 | 191 | 181 | 33 | 205 | 986 | 328 | 93 | 505 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|