| Revenue | DKK -7K | +5% |
| EBITDA | DKK -9K | -5% |
| Net profit | DKK -54K | -195% |
| Total assets | DKK 3,5M | -3% |
| Equity | DKK 3,5M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -8 | -9 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -8 | -9 | -4 | -4 | -4 | -9 | -11 | -11 | -12 | -10 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -8 | -9 | -4 | -4 | -4 | -9 | -11 | -11 | -12 | -10 | -9 | -9 |
| Net financials | -77 | -91 | -30 | -81 | -97 | 212 | 163 | 22 | 98 | 191 | 152 | 89 | 67 | -44 |
| Profit before tax | -85 | -99 | -38 | -90 | -101 | 208 | 159 | 13 | 87 | 180 | 140 | 79 | 58 | -53 |
| Tax | 0 | 5 | 9 | 5 | -1 | 5 | 0 | 1 | 1 | 9 | -6 | 1 | 2 | 0 |
| Net profit | -85 | -105 | -47 | -95 | -100 | 203 | 158 | 12 | 86 | 170 | 146 | 77 | 57 | -54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.650 | 3.501 | 3.365 | 3.170 | 2.962 | 3.165 | 3.237 | 3.159 | 3.245 | 3.423 | 3.562 | 3.524 | 3.581 | 3.482 |
| Equity | 3.642 | 3.490 | 3.346 | 3.152 | 2.952 | 3.155 | 3.224 | 3.146 | 3.232 | 3.402 | 3.549 | 3.511 | 3.568 | 3.474 |
| Long-term debt | 0 | 4 | 8 | 2 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 12 | 16 | 10 | 10 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 8 |
| Total debt | 8 | 12 | 20 | 18 | 10 | 10 | 13 | 13 | 13 | 20 | 13 | 13 | 13 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|