| Revenue | DKK -18K | -27% |
| EBITDA | DKK -139K | -474% |
| Net profit | DKK -230K | -254% |
| Total assets | DKK 6M | -4% |
| Equity | DKK 5,1M | -6% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -9 | -8 | -8 | -8 | -8 | -9 | -9 | -14 | -24 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -122 |
| EBITDA | -6 | -6 | -6 | -9 | -8 | -8 | -8 | -8 | -9 | -9 | -14 | -24 | -139 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -9 | -8 | -8 | -8 | -8 | -9 | -9 | -14 | -24 | -139 |
| Net financials | 590 | 84 | 441 | 90 | 684 | 524 | 201 | 309 | 354 | 170 | 84 | 188 | -174 |
| Profit before tax | 584 | 77 | 435 | 81 | 676 | 516 | 193 | 301 | 345 | 162 | 70 | 164 | -314 |
| Tax | -1 | -2 | -0 | -8 | 29 | 5 | 11 | 5 | 50 | 11 | -3 | 15 | -84 |
| Net profit | 584 | 79 | 435 | 89 | 647 | 511 | 181 | 296 | 295 | 150 | 73 | 149 | -230 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.093 | 4.773 | 4.730 | 4.664 | 5.262 | 5.472 | 5.160 | 5.249 | 5.433 | 5.471 | 5.435 | 6.232 | 5.954 |
| Equity | 4.159 | 4.190 | 4.575 | 4.658 | 5.255 | 5.466 | 5.147 | 5.243 | 5.427 | 5.465 | 5.424 | 5.454 | 5.103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 18 | 0 |
| Short-term debt | 935 | 583 | 155 | 6 | 6 | 6 | 13 | 6 | 6 | 6 | 11 | 760 | 851 |
| Total debt | 935 | 583 | 155 | 6 | 6 | 6 | 13 | 6 | 6 | 6 | 11 | 778 | 851 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|