| Revenue | DKK -22K | +24% |
| EBITDA | DKK -22K | -24% |
| Net profit | DKK 15,7M | -26% |
| Total assets | DKK 100,1M | +19% |
| Equity | DKK 95,9M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -7 | -7 | -11 | -12 | -13 | -17 | -12 | -15 | 0 | -14 | -18 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -7 | -7 | -11 | -12 | -13 | -17 | -12 | -15 | -14 | -14 | -18 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -7 | -7 | -11 | -12 | -13 | -17 | -12 | -15 | -14 | -14 | -18 | -22 |
| Net financials | 1.994 | 3.208 | 3.134 | 3.750 | 3.118 | 3.690 | 3.384 | 3.444 | 8.338 | 8.063 | 13.120 | 21.241 | 15.734 |
| Profit before tax | 1.929 | 3.122 | 3.035 | 3.651 | 2.985 | 3.521 | 3.163 | 3.432 | 8.324 | 8.049 | 13.106 | 21.223 | 15.712 |
| Tax | -20 | -186 | 228 | 2 | 7 | 11 | -0 | 0 | -0 | -0 | -0 | -0 | 32 |
| Net profit | 1.950 | 3.308 | 2.807 | 3.649 | 2.978 | 3.510 | 3.163 | 3.432 | 8.324 | 8.049 | 13.106 | 21.223 | 15.680 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.067 | 13.403 | 16.234 | 19.050 | 21.782 | 25.674 | 29.144 | 32.956 | 41.754 | 50.317 | 63.668 | 84.235 | 100.109 |
| Equity | 8.409 | 11.669 | 14.427 | 16.847 | 19.775 | 23.233 | 26.342 | 29.721 | 37.785 | 45.766 | 58.792 | 80.244 | 95.933 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.658 | 1.734 | 1.806 | 2.203 | 2.008 | 2.441 | 2.801 | 3.235 | 3.970 | 4.551 | 4.876 | 3.991 | 4.176 |
| Total debt | 1.658 | 1.734 | 1.806 | 2.203 | 2.008 | 2.441 | 2.801 | 3.235 | 3.970 | 4.551 | 4.876 | 3.991 | 4.176 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|