| Revenue | — | — |
| EBITDA | DKK 105K | -93% |
| Net profit | DKK 455K | -75% |
| Total assets | DKK 23,5M | -6% |
| Equity | DKK 23,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 507 | -522 | 814 | 1.545 | 1.429 | 2.622 | 215 | 1.903 | 1.941 | 1.569 | 349 | 1.587 | 1.602 | 105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 507 | -522 | 814 | 1.545 | 1.429 | 2.622 | 215 | 1.903 | 1.941 | 1.569 | 349 | 1.587 | 1.602 | 105 |
| Net financials | 747 | -391 | 934 | 1.772 | 1.523 | 2.752 | 143 | 2.173 | 2.080 | 1.875 | -1 | 1.800 | 1.846 | 554 |
| Profit before tax | 723 | -409 | 912 | 1.747 | 1.502 | 2.724 | 115 | 2.147 | 2.055 | 1.846 | -31 | 1.769 | 1.811 | 521 |
| Tax | 22 | 24 | 26 | 42 | 12 | 16 | -28 | 48 | 19 | 54 | -0 | -0 | -0 | 66 |
| Net profit | 701 | -433 | 886 | 1.705 | 1.490 | 2.708 | 143 | 2.099 | 2.036 | 1.791 | -31 | 1.769 | 1.811 | 455 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.328 | 11.872 | 12.216 | 13.735 | 15.139 | 17.582 | 17.211 | 18.462 | 20.115 | 21.638 | 22.440 | 23.611 | 24.976 | 23.475 |
| Equity | 12.229 | 11.063 | 12.035 | 13.688 | 15.128 | 17.571 | 17.200 | 18.449 | 20.085 | 21.576 | 21.145 | 22.264 | 23.575 | 23.414 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 809 | 181 | 47 | 11 | 11 | 11 | 13 | 30 | 62 | 1.295 | 1.347 | 1.400 | 61 |
| Total debt | 99 | 809 | 181 | 47 | 11 | 11 | 11 | 13 | 30 | 62 | 1.295 | 1.347 | 1.400 | 61 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|