| Revenue | DKK -1,5M | +3661% |
| EBITDA | DKK -1,5M | -1393% |
| Net profit | DKK 13,5M | +506% |
| Total assets | DKK 24,6M | +80% |
| Equity | DKK 24,5M | +88% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -19 | — | — | — | — | -29 | -36 | -89 | -40 | -1.498 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -20 | -19 | -100 | -30 | 1.672 | 2.112 | 1.724 | 2.175 | -29 | -36 | -729 | -100 | -1.501 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -20 | -19 | -100 | -30 | 1.672 | 2.112 | 1.724 | 2.175 | -29 | -36 | -729 | -100 | -1.501 |
| Net financials | -440 | 296 | 589 | 1.156 | 1.060 | 1.689 | 2.161 | 1.720 | 2.177 | 1.178 | 2.990 | 6.682 | 2.319 | 14.817 |
| Profit before tax | -469 | 276 | 569 | 1.056 | 1.030 | 1.663 | 2.143 | 1.653 | 2.159 | 1.149 | 2.954 | 5.953 | 2.218 | 13.317 |
| Tax | -39 | -18 | -7 | -15 | 5 | -7 | 3 | -24 | -6 | -5 | -8 | -10 | -7 | -163 |
| Net profit | -429 | 294 | 576 | 1.071 | 1.025 | 1.669 | 2.140 | 1.677 | 2.166 | 1.155 | 2.963 | 5.963 | 2.225 | 13.480 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.847 | 2.615 | 3.132 | 3.938 | 4.278 | 5.776 | 7.088 | 6.631 | 7.145 | 6.183 | 9.316 | 15.878 | 13.666 | 24.628 |
| Equity | 1.916 | 1.921 | 2.297 | 3.268 | 3.793 | 5.062 | 6.202 | 5.879 | 6.244 | 5.599 | 7.962 | 13.524 | 12.978 | 24.458 |
| Long-term debt | 664 | 283 | 246 | 475 | 443 | 627 | 760 | 589 | 652 | 314 | 1.067 | 1.890 | 489 | 0 |
| Short-term debt | 267 | 411 | 590 | 195 | 43 | 87 | 126 | 163 | 248 | 269 | 287 | 463 | 199 | 170 |
| Total debt | 931 | 694 | 835 | 670 | 486 | 714 | 886 | 752 | 900 | 583 | 1.354 | 2.353 | 688 | 170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Kim Madsen | Chairman | 0 companies |