| Revenue | DKK 1,3M | -60% |
| EBITDA | DKK -715K | -227% |
| Net profit | DKK -944K | -353% |
| Total assets | DKK 1,1M | -68% |
| Equity | DKK 676K | -61% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 7.981 | 8.647 | 4.146 | 2.040 | 3.109 | 1.251 |
| Staff expenses | -7.451 | -7.502 | -5.644 | -4.344 | -2.547 | -1.958 |
| EBITDA | 530 | 1.145 | -1.499 | -2.304 | 562 | -715 |
| Depreciation & amort. | -80 | -101 | -130 | -988 | -191 | -113 |
| EBIT | 451 | 1.044 | -1.628 | -3.291 | 371 | -828 |
| Net financials | -124 | -74 | -81 | 24 | -2 | -15 |
| Profit before tax | 326 | 970 | -1.709 | -3.267 | 369 | -843 |
| Tax | 115 | 296 | -373 | 243 | -3 | 101 |
| Net profit | 211 | 674 | -1.336 | -3.510 | 373 | -944 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 8.384 | 10.015 | 6.904 | 3.297 | 3.255 | 1.052 |
| Equity | 5.624 | 6.298 | 4.962 | 1.452 | 1.723 | 676 |
| Long-term debt | 754 | 686 | 617 | 548 | 478 | 92 |
| Short-term debt | 1.996 | 2.998 | 1.325 | 1.298 | 1.053 | 284 |
| Total debt | 2.750 | 3.684 | 1.942 | 1.846 | 1.531 | 376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
PC Management | Management | 2014 | — | — |
KR Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3F Midtfjord Danmark, Løgstør Afd. | Company | 5.0% | 5.0% | 2004 |
3 F Aalborg | Company | 33.3% | 33.3% | 2004 |
3 F Thy-Mors | Company | 10.0% | 20.0% | 2007 |
3F Skagerak | Company | 10.0% | 10.0% | 2004 |
3F Mariager Fjord | Company | 5.0% | 5.0% | 2004 |
3F Frederikshavn | Company | 10.0% | 10.0% | 2004 |
| Individual | 100.0% | 100.0% | 2015 | |
3F Midtvendsyssel | Company | 5.0% | 5.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Per Christian Kjeldsen | Management | 0 companies |
| Kjeld Richter-Mikkelsen | Management | 0 companies |
| Ove Marinus Sørensen | Board of Directors | 0 companies |
| Bent Karl Christensen | Board of Directors | 0 companies |
| Helge Bent Prangsgaard | Board of Directors | 0 companies |
| Leif Hansen | Board of Directors | 0 companies |
| Lene Haugbølle | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Lass Christian Godiksen | Board of Directors | 0 companies |
| Louis Christian Lauritsen | Board of Directors | 0 companies |
| Niels Jensen | Board of Directors | 0 companies |
| Jørgen Olsson | Board of Directors | 0 companies |
| Leif Christian Stevn | Chairman | 0 companies |
| Viggo Osvald Jensen | Board of Directors | 0 companies |
| Erik Nielsen | Board of Directors | 0 companies |
| Laila Stidsborg | Board of Directors | 0 companies |
| Lindy Vendelboe Mortensen | Board of Directors | 0 companies |
| Eddie Meldgaard Christensen | Board of Directors | 0 companies |
| John Hansen | Board of Directors | 0 companies |
| Morten Dahlberg Nielsen | Board of Directors | 0 companies |
| Hanne Jensen | Board of Directors | 0 companies |