| Revenue | DKK -10K | -102% |
| EBITDA | DKK -10K | -102% |
| Net profit | DKK -6K | -101% |
| Total assets | DKK 1,9M | +122% |
| Equity | DKK 1,2M | +369% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -27 | -17 | -28 | -42 | -59 | -196 | -154 | -7 | -10 | 0 | — | 560 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -27 | -17 | -28 | -42 | -59 | -1.029 | -154 | -7 | -10 | 0 | 0 | 587 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -6 | -1.994 | -307 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -27 | -17 | -28 | -42 | -65 | -3.022 | -460 | -7 | -10 | 0 | 0 | 587 | -10 |
| Net financials | -1 | -0 | 0 | 0 | 0 | -1 | -1 | -0 | -15 | -5 | -0 | 0 | 7 | -30 |
| Profit before tax | -24 | -28 | -16 | -28 | -42 | -66 | -3.023 | -461 | -23 | -16 | -0 | 0 | 594 | -39 |
| Tax | -0 | -0 | -0 | -0 | -0 | -55 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -33 |
| Net profit | -24 | -28 | -16 | -28 | -42 | -11 | -3.023 | -461 | -23 | -16 | -0 | 0 | 594 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 418 | 391 | 375 | 346 | 330 | 1.292 | 318 | 0 | 35 | 38 | 35 | 35 | 874 | 1.941 |
| Equity | 405 | 377 | 361 | 333 | 291 | 280 | 157 | -304 | -327 | -343 | -343 | -343 | 251 | 1.179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.000 | 0 | 0 | 0 | 0 | 0 | 0 | 298 | 298 |
| Short-term debt | 13 | 14 | 14 | 14 | 39 | 12 | 161 | 304 | 362 | 380 | 378 | 378 | 324 | 234 |
| Total debt | 13 | 14 | 14 | 14 | 39 | 1.012 | 161 | 304 | 362 | 380 | 378 | 378 | 622 | 532 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2017 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forme.dk ApS | Company | 100.0% | 100.0% | 2020 |
JMI INVESTERING A/S | Company | 33.3% | 33.3% | 2015 |
JMI PROJEKT A/S | Company | 33.3% | 33.3% | 2015 |
GLOBAL BUSINESS PLAN ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Christen Bredahl | Management | 0 companies |
| Lorenz Johannes Thorndahl Jørgensen | Chief Executive Officer | 0 companies |
| Henrik Holten Hansen | Chief Executive Officer | 0 companies |
| Mogens de Linde | Chairman | 0 companies |
| Jan Milvertz | Board of Directors | 0 companies |
| Per Asmussen | Board of Directors | 0 companies |
| Michael Vinther | Board of Directors | 0 companies |
| Ole Juhl Hansen | Board of Directors | 0 companies |