| Revenue | DKK 1,6M | +62% |
| EBITDA | DKK -47K | -36% |
| Net profit | DKK 2,2M | +27% |
| Total assets | DKK 30,5M | +14% |
| Equity | DKK 25,9M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.312 | 523 | 97 | 1.464 | 716 | 196 | -156 | 526 | 1.242 | 3.318 | 1.772 | 967 | 1.565 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 77 | -11 | -8 | -8 | -8 | -12 | 29 | -22 | -20 | -34 | -44 | -34 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 77 | -11 | -8 | -8 | -8 | -12 | 29 | -22 | -20 | -34 | -44 | -34 | -47 |
| Net financials | 1.418 | 728 | 213 | 1.582 | 1.073 | 467 | -31 | 920 | 1.943 | 4.154 | 2.307 | 1.874 | 2.343 |
| Profit before tax | 1.495 | 717 | 204 | 1.574 | 1.065 | 455 | -2 | 897 | 1.923 | 4.120 | 2.263 | 1.840 | 2.296 |
| Tax | 42 | 51 | 24 | 19 | 26 | 2 | 25 | 26 | 109 | 25 | -36 | 141 | 143 |
| Net profit | 1.453 | 666 | 181 | 1.555 | 1.039 | 453 | -27 | 871 | 1.814 | 4.095 | 2.300 | 1.699 | 2.153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.889 | 12.591 | 14.265 | 16.642 | 18.276 | 19.025 | 20.048 | 15.881 | 18.605 | 21.220 | 24.175 | 26.784 | 30.479 |
| Equity | 9.787 | 10.337 | 10.469 | 11.974 | 12.962 | 13.415 | 13.336 | 14.153 | 15.911 | 19.950 | 22.192 | 23.832 | 25.924 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.102 | 2.254 | 3.796 | 4.668 | 5.314 | 5.610 | 6.712 | 1.728 | 2.694 | 1.270 | 1.983 | 2.952 | 4.556 |
| Total debt | 1.102 | 2.254 | 3.796 | 4.668 | 5.314 | 5.610 | 6.712 | 1.728 | 2.694 | 1.270 | 1.983 | 2.952 | 4.556 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|