| Revenue | DKK -525K | -453% |
| EBITDA | DKK -1,1M | -2443% |
| Net profit | DKK -942K | -579% |
| Total assets | DKK 606K | -48% |
| Equity | DKK -859K | -1127% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 1 | -5 | 69 | 108 | 361 | 191 | 268 | 163 | 1.558 | 1.347 | 446 | 149 | -525 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -954 | -482 | -633 | -192 | -588 |
| EBITDA | 5 | 11 | -5 | 69 | 108 | 361 | 191 | 268 | 163 | 604 | 865 | -186 | -44 | -1.113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 11 | -5 | 69 | 108 | 361 | 191 | 268 | 163 | 604 | 865 | -186 | -44 | -1.113 |
| Net financials | -5 | -10 | -0 | 5 | 4 | 1 | 2 | -1 | -2 | -5 | -7 | -30 | -83 | -66 |
| Profit before tax | 0 | 1 | -5 | 74 | 112 | 362 | 193 | 267 | 161 | 599 | 859 | -216 | -127 | -1.178 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -6 | 59 | 42 | 133 | 275 | 75 | 12 | -236 |
| Net profit | 0 | 1 | -5 | 74 | 112 | 362 | 200 | 208 | 119 | 467 | 584 | -291 | -139 | -942 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 194 | 126 | 379 | 244 | 363 | 697 | 563 | 502 | 367 | 971 | 2.297 | 1.777 | 1.171 | 606 |
| Equity | 127 | 126 | 121 | 135 | 248 | 510 | 356 | 340 | 219 | 685 | 1.064 | 222 | 84 | -859 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133 | 275 | 75 | 12 | 0 |
| Short-term debt | -67 | 0 | 258 | 109 | 115 | 187 | 206 | 162 | 148 | 153 | 958 | 1.480 | 1.075 | 1.465 |
| Total debt | -67 | 0 | 258 | 109 | 115 | 187 | 206 | 162 | 148 | 286 | 1.233 | 1.555 | 1.087 | 1.465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2017 | — | — |
SS Management | Management | 2004 | — | — |
KR Management | Management | 2020 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ORBIT HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
InAere Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Abildgaard Møller | Management | 0 companies |
| Søren Seindal Agner | Management | 0 companies |
| Klaus Romme | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |