| Revenue | DKK -60K | +682% |
| EBITDA | DKK -60K | -682% |
| Net profit | DKK -11K | -103% |
| Total assets | DKK 690K | -12% |
| Equity | DKK 664K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 224 | -17 | 3 | 33 | -2 | -1 | -0 | -3 | 45 | -7 | -10 | -12 | -8 | -60 |
| Staff expenses | -8 | -7 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -0 | -0 | -0 | -0 |
| EBITDA | 216 | -24 | -19 | 33 | -2 | -1 | -0 | -3 | 45 | -82 | -10 | -12 | -8 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 216 | -24 | -19 | 33 | -2 | -1 | -0 | -3 | 45 | -82 | -10 | -12 | -8 | -60 |
| Net financials | 196 | 0 | 190 | 110 | 110 | 100 | 430 | -478 | -0 | 395 | 121 | 884 | 381 | 49 |
| Profit before tax | 412 | -24 | 171 | 143 | 109 | 99 | 430 | -480 | 45 | 314 | 112 | 872 | 373 | -11 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 412 | -24 | 171 | 143 | 109 | 99 | 430 | -480 | 39 | 314 | 112 | 872 | 373 | -11 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 818 | 517 | 480 | 485 | 494 | 494 | 593 | 8 | 54 | 256 | 160 | 918 | 781 | 690 |
| Equity | 789 | 465 | 437 | 481 | 490 | 488 | 590 | 4 | 43 | 146 | 144 | 902 | 775 | 664 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 51 | 44 | 4 | 4 | 5 | 3 | 4 | 11 | 110 | 16 | 16 | 6 | 26 |
| Total debt | 28 | 51 | 44 | 4 | 4 | 5 | 3 | 4 | 11 | 110 | 16 | 16 | 6 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |