| Revenue | DKK 0 | — |
| EBITDA | DKK -10K | +84% |
| Net profit | DKK -52K | +45% |
| Total assets | DKK 53K | -99% |
| Equity | DKK 48K | -52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | 91 | -21 | -9 | -13 | 58 | 26 | 76 | -10 | -10 | -10 | -8 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | 91 | -21 | -123 | -13 | 58 | 26 | -62 | -10 | -10 | -10 | -8 | -61 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | 91 | -21 | -123 | -13 | 54 | 5 | -62 | -10 | -10 | -10 | -8 | -61 | -10 |
| Net financials | -157 | -161 | -4 | -35 | 58 | 11 | -76 | -20 | 37 | 38 | 78 | 6 | -52 | -57 |
| Profit before tax | -192 | -69 | -24 | -158 | 45 | 66 | -71 | -82 | 27 | 28 | 68 | -2 | -113 | -67 |
| Tax | -48 | -48 | -6 | -10 | 10 | 2 | -11 | -6 | 6 | 6 | 15 | -0 | -17 | -15 |
| Net profit | -144 | -22 | -18 | -148 | 35 | 64 | -60 | -76 | 21 | 22 | 53 | -2 | -96 | -52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54 | 2.728 | 2.810 | 2.496 | 2.488 | 3.128 | 5.755 | 2.407 | 2.437 | 2.457 | 218 | 201 | 3.603 | 53 |
| Equity | — | — | 2.586 | 2.438 | 2.473 | 2.537 | 2.478 | 2.401 | 2.423 | 2.445 | 198 | 196 | 101 | 48 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 15 | 0 | 0 | 0 |
| Short-term debt | 2.615 | 124 | 224 | 58 | 15 | 590 | 3.277 | 5 | 14 | 6 | 5 | 5 | 3.502 | 5 |
| Total debt | 2.615 | 124 | 224 | 58 | 15 | 590 | 3.277 | 5 | 14 | 13 | 20 | 5 | 3.502 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2004 | — | — |
DR | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CJ HOLDING & INVEST A/S | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Junge | Management | 0 companies |
| Dansk Revision Randers I/S | Audit | 0 companies |