| Revenue | DKK 300K | +13% |
| EBITDA | DKK 300K | +13% |
| Net profit | DKK 107K | +83% |
| Total assets | DKK 6,9M | -1% |
| Equity | DKK -11K | +91% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 380 | 840 | 156 | 389 | 326 | 346 | 315 | 413 | 320 | 383 | 266 | 335 | 346 | 267 | 300 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 380 | 1.060 | 156 | 389 | 326 | 346 | 315 | 413 | 320 | 383 | 266 | 335 | 346 | 267 | 300 |
| Depreciation & amort. | -0 | -0 | -33 | -33 | -33 | -33 | -33 | -33 | -33 | -33 | -33 | -33 | -33 | -33 | -33 |
| EBIT | 380 | 1.060 | 124 | 356 | 293 | 312 | 281 | 380 | 287 | 350 | 232 | 301 | 313 | 234 | 267 |
| Net financials | -445 | -1.185 | -228 | -199 | -282 | -155 | -150 | -147 | -329 | -132 | -128 | -128 | -145 | -159 | -129 |
| Profit before tax | -58 | 455 | -52 | 157 | 11 | 157 | 132 | 233 | -42 | 218 | 104 | 174 | 168 | 75 | 138 |
| Tax | 19 | 290 | 26 | 55 | 35 | 83 | 78 | 3 | -9 | 48 | 23 | 39 | 37 | 17 | 31 |
| Net profit | -76 | 165 | -78 | 102 | -24 | 74 | 54 | 231 | -33 | 169 | 81 | 135 | 131 | 58 | 107 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.068 | 7.384 | 7.298 | 7.215 | 7.265 | 7.160 | 7.029 | 7.060 | 7.132 | 7.073 | 7.092 | 7.105 | 7.081 | 6.983 | 6.932 |
| Equity | -1.182 | -1.017 | -1.095 | -993 | -1.018 | -943 | -889 | -659 | -692 | -523 | -442 | -307 | -176 | -118 | -11 |
| Long-term debt | 5.809 | 4.427 | 8.176 | 8.137 | 8.255 | 8.076 | 7.891 | 7.691 | 7.797 | 7.568 | 7.507 | 7.384 | 7.230 | 7.074 | 6.915 |
| Short-term debt | 3.659 | 3.975 | 217 | 72 | 28 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
| Total debt | 9.468 | 8.401 | 8.393 | 8.209 | 8.283 | 8.103 | 7.918 | 7.718 | 7.824 | 7.595 | 7.534 | 7.412 | 7.257 | 7.101 | 6.943 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|