| Revenue | DKK -11K | +23% |
| EBITDA | DKK -11K | -23% |
| Net profit | DKK 100K | +376% |
| Total assets | DKK 2,3M | -9% |
| Equity | DKK 1,3M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -70 | -8 | -12 | -5 | -14 | -11 | -9 | -8 | -8 | — | — | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -6 | 24 | 18 | -11 | -8 | -9 | -8 | -8 | -1 | -11 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -6 | 24 | 18 | -11 | -8 | -9 | -8 | -8 | -1 | -11 | -9 | -11 |
| Net financials | 111 | -14 | 438 | 957 | -824 | -337 | 641 | -109 | -332 | 499 | 493 | -25 | 92 |
| Profit before tax | 81 | -21 | 462 | 975 | -834 | -345 | 631 | -117 | -340 | 498 | 482 | -34 | 81 |
| Tax | 20 | 1 | 18 | 12 | 2 | 1 | -8 | -0 | -3 | -1 | -9 | 2 | -18 |
| Net profit | 61 | -22 | 444 | 963 | -836 | -347 | 639 | -117 | -337 | 498 | 491 | -36 | 100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 341 | 857 | 2.266 | 3.121 | 2.350 | 1.722 | 2.301 | 1.603 | 1.215 | 1.646 | 2.860 | 2.560 | 2.321 |
| Equity | 78 | 56 | 500 | 1.463 | 627 | 82 | 721 | 604 | 267 | 765 | 1.256 | 1.220 | 1.320 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 263 | 801 | 1.762 | 1.643 | 1.704 | 1.620 | 1.580 | 999 | 948 | 880 | 1.604 | 1.340 | 1.001 |
| Total debt | 263 | 801 | 1.762 | 1.643 | 1.704 | 1.620 | 1.580 | 999 | 948 | 880 | 1.604 | 1.340 | 1.001 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|