| Revenue | DKK -23K | -29% |
| EBITDA | DKK -23K | +29% |
| Net profit | DKK 41K | +204% |
| Total assets | DKK 719K | +824% |
| Equity | DKK 69K | +154% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | 1 | 78 | 39 | 67 | 44 | 40 | 50 | 1 | -28 | -13 | -33 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -16 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | -29 | 264 | 39 | 67 | 28 | 30 | 50 | 1 | -28 | -13 | -33 | -23 |
| Depreciation & amort. | -81 | -51 | 93 | -19 | -19 | -19 | -8 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -134 | -80 | 171 | 20 | 48 | 9 | 22 | 50 | 1 | -28 | -13 | -33 | -23 |
| Net financials | -2 | 16 | -2 | 17 | 3 | 11 | -1 | -4 | -6 | -7 | -7 | -7 | 65 |
| Profit before tax | -136 | -64 | 169 | 36 | 50 | 19 | 20 | 47 | -5 | -35 | -20 | -40 | 41 |
| Tax | 203 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -339 | -64 | 169 | 36 | 50 | 19 | 20 | 47 | -5 | -35 | -20 | -40 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 277 | 212 | 309 | 333 | 374 | 307 | 208 | 182 | 177 | 137 | 132 | 78 | 719 |
| Equity | 260 | 196 | 266 | 302 | 353 | 269 | 183 | 172 | 122 | 87 | 67 | 27 | 69 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 16 | 43 | 30 | 21 | 39 | 25 | 11 | 55 | 50 | 65 | 51 | 650 |
| Total debt | 17 | 16 | 43 | 30 | 21 | 39 | 25 | 11 | 55 | 50 | 65 | 51 | 650 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|