| Revenue | DKK -30K | +13% |
| EBITDA | DKK -30K | -13% |
| Net profit | DKK -814K | -330% |
| Total assets | DKK 3,1M | -10% |
| Equity | DKK 2,7M | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | — | -26 | -31 | — | -26 | -17 | -21 | -25 | -24 | -26 | -30 |
| Staff expenses | -77 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -398 | -102 | -34 | -40 | -26 | -31 | -32 | -26 | -17 | -21 | -25 | -24 | -26 | -30 |
| Depreciation & amort. | 37 | -0 | -0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -435 | -102 | -34 | -45 | -26 | -31 | -32 | -26 | -17 | -21 | -25 | -24 | -26 | -30 |
| Net financials | 147 | 312 | 169 | 33 | 194 | 145 | -31 | 196 | 66 | 219 | -205 | 234 | 380 | -785 |
| Profit before tax | -288 | 210 | 134 | -11 | 168 | 113 | -63 | 170 | 49 | 198 | -231 | 210 | 354 | -814 |
| Tax | 54 | 27 | -0 | 226 | -0 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Net profit | -342 | 183 | 134 | -238 | 168 | 106 | -63 | 170 | 49 | 198 | -231 | 210 | 354 | -814 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.064 | 3.032 | 3.028 | 2.756 | 2.890 | 2.892 | 2.776 | 2.895 | 2.940 | 3.135 | 2.904 | 3.122 | 3.476 | 3.117 |
| Equity | 3.040 | 3.015 | 3.002 | 2.714 | 2.832 | 2.886 | 2.771 | 2.887 | 2.936 | 3.134 | 2.903 | 3.113 | 3.467 | 2.653 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 17 | 27 | 41 | 58 | 6 | 6 | 8 | 4 | 2 | 1 | 9 | 9 | 464 |
| Total debt | 23 | 17 | 27 | 41 | 58 | 6 | 6 | 8 | 4 | 2 | 1 | 9 | 9 | 464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Steen Andersen | Audit | 0 companies |