| Revenue | DKK -150K | +25% |
| EBITDA | DKK -310K | -11% |
| Net profit | DKK 675K | -43% |
| Total assets | DKK 18M | +4% |
| Equity | DKK 17M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 0 | -146 | -413 | -194 | -303 | -130 | -106 | -148 | -167 | -161 | -120 | -150 |
| Staff expenses | -0 | -0 | -0 | -19 | -0 | -60 | -63 | -62 | -64 | -158 | -159 | -158 | -160 | -160 |
| EBITDA | -32 | -20 | -20 | -164 | -413 | -253 | -366 | -192 | -170 | -306 | -325 | -319 | -280 | -310 |
| Depreciation & amort. | -0 | -0 | -0 | -12 | -72 | -72 | -48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -20 | -20 | -176 | -485 | -325 | -414 | -192 | -170 | -306 | -325 | -319 | -280 | -310 |
| Net financials | -63 | -24 | -28 | 15.318 | 128 | 771 | -960 | 2.281 | 684 | 4.687 | -4.300 | 1.307 | 1.794 | 1.189 |
| Profit before tax | -95 | -43 | -48 | 15.142 | -357 | 445 | -1.375 | 2.088 | 513 | 4.381 | -4.625 | 988 | 1.514 | 879 |
| Tax | -0 | -1 | -0 | -0 | -5 | -220 | -432 | 426 | 133 | 417 | -501 | 218 | 334 | 202 |
| Net profit | -95 | -43 | -48 | 15.142 | -352 | 665 | -943 | 1.643 | 362 | 3.963 | -4.124 | 773 | 1.179 | 675 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.790 | 4.867 | 4.935 | 20.184 | 17.596 | 17.241 | 15.467 | 16.583 | 16.567 | 21.433 | 17.339 | 16.387 | 17.353 | 18.041 |
| Equity | -747 | -790 | -838 | 14.304 | 13.851 | 14.413 | 13.364 | 14.900 | 15.151 | 19.000 | 14.761 | 15.416 | 16.473 | 17.013 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.537 | 5.657 | 5.773 | 5.879 | 3.745 | 2.828 | 2.102 | 1.684 | 1.416 | 2.433 | 2.577 | 971 | 880 | 1.027 |
| Total debt | 5.537 | 5.657 | 5.773 | 5.879 | 3.745 | 2.828 | 2.102 | 1.684 | 1.416 | 2.433 | 2.577 | 971 | 880 | 1.027 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Per Sleimann Petersen | Audit | 0 companies |