| Revenue | DKK 9K | -200% |
| EBITDA | DKK 9K | +200% |
| Net profit | DKK -114K | -87% |
| Total assets | DKK 1,9M | +61% |
| Equity | DKK 31K | -79% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 44 | 89 | 16 | 39 | 55 | -48 | -59 | -174 | -32 | -10 | -9 | 9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -148 | -10 | -4 | -4 | -5 | -0 | -0 | -0 |
| EBITDA | 42 | 44 | 37 | -13 | -11 | -113 | -677 | -63 | 961 | -37 | -10 | -9 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | 55 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -19 | -19 |
| EBIT | 42 | 44 | 37 | -68 | -11 | -113 | -677 | -63 | 961 | -37 | -19 | -28 | -10 |
| Net financials | -20 | -325 | -13 | 4 | 3 | 32 | -19 | -160 | -170 | -152 | -16 | -32 | -104 |
| Profit before tax | -26 | -281 | 24 | -64 | -9 | -81 | -696 | -223 | 791 | -188 | -35 | -61 | -114 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -182 | 182 | -0 | -0 | -0 | -0 |
| Net profit | -26 | -281 | 24 | -64 | -9 | -81 | -696 | -41 | 609 | -188 | -35 | -61 | -114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.684 | 3.430 | 3.138 | 1.064 | 1.789 | 1.565 | 355 | 3.569 | 1.208 | 255 | 220 | 1.154 | 1.857 |
| Equity | 1.558 | 1.277 | 1.062 | 948 | 939 | 857 | 161 | 120 | 729 | 240 | 205 | 145 | 31 |
| Long-term debt | 1.466 | 1.466 | 1.466 | 0 | 400 | 370 | 0 | 2.000 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 660 | 687 | 611 | 116 | 451 | 337 | 194 | 1.449 | 479 | 15 | 15 | 1.010 | 1.826 |
| Total debt | 2.126 | 2.153 | 2.077 | 116 | 851 | 708 | 194 | 3.449 | 479 | 15 | 15 | 1.010 | 1.826 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|