| Revenue | DKK 1,8M | +174% |
| EBITDA | DKK 859K | +156% |
| Net profit | DKK 39,6M | +166% |
| Total assets | DKK 132,6M | +20% |
| Equity | DKK 128,3M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -92 | — | 82 | 307 | 273 | 396 | 389 | 1.800 | 368 | 766 | 668 | 652 | 1.786 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -92 | 0 | -15 | 208 | -394 | -550 | -859 | 367 | 713 | 1.318 | 395 | -1.524 | 859 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -92 | 0 | -15 | 208 | -394 | -550 | -859 | 367 | 713 | 1.318 | 395 | -1.524 | 859 |
| Net financials | -6.417 | 0 | 5.493 | 7.185 | 8.761 | 6.052 | 4.789 | 1.559 | 7.879 | 6.634 | 6.605 | 16.571 | 39.252 |
| Profit before tax | -6.442 | 0 | 5.575 | 7.492 | 9.035 | 6.448 | 5.178 | 3.359 | 8.247 | 7.400 | 7.274 | 14.881 | 39.573 |
| Tax | -2 | -0 | 84 | 231 | 189 | 144 | -0 | 76 | 273 | 46 | 108 | -0 | -2 |
| Net profit | -6.440 | 0 | 5.492 | 7.261 | 8.846 | 6.304 | 5.178 | 3.283 | 7.974 | 7.354 | 7.166 | 14.881 | 39.575 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.482 | 0 | 45.739 | 52.648 | 59.915 | 65.027 | 70.173 | 73.932 | 86.526 | 92.856 | 97.670 | 110.876 | 132.586 |
| Equity | 33.684 | 0 | 39.806 | 46.690 | 55.144 | 60.178 | 64.636 | 67.919 | 75.893 | 82.748 | 89.914 | 103.702 | 128.277 |
| Long-term debt | -1.360 | 0 | 4.230 | 4.090 | 3.809 | 3.662 | 3.517 | 3.363 | 3.214 | 3.063 | 2.916 | 2.800 | 753 |
| Short-term debt | -438 | 0 | 1.703 | 1.868 | 962 | 1.187 | 2.020 | 2.650 | 7.418 | 7.045 | 4.841 | 4.373 | 3.556 |
| Total debt | -1.798 | 0 | 5.933 | 5.958 | 4.771 | 4.849 | 5.537 | 6.013 | 10.632 | 10.108 | 7.756 | 7.173 | 4.309 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 15.0% | 15.0% | 2010 | |
| Individual | 15.0% | 15.0% | 2010 | |
| Individual | 15.0% | 15.0% | 2010 |
| Person | Role here | Other companies |
|---|