| Revenue | DKK 8,2M | -2% |
| EBITDA | DKK 5,6M | -2% |
| Net profit | DKK 4,2M | -1% |
| Total assets | DKK 22M | -8% |
| Equity | DKK 14,7M | +9% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.814 | 2.920 | 3.606 | 2.899 | 2.988 | 3.385 | 4.146 | 3.968 | 7.229 | 6.991 | 4.517 | 7.375 | 8.279 | 8.151 |
| Staff expenses | -1.865 | -1.898 | -1.967 | -2.004 | -1.991 | -1.979 | -2.066 | -1.937 | -2.171 | -2.354 | -2.250 | -2.548 | -2.534 | -2.523 |
| EBITDA | 949 | 1.022 | 1.639 | 894 | 997 | 1.406 | 2.061 | 2.031 | 5.058 | 4.637 | 2.266 | 4.827 | 5.745 | 5.628 |
| Depreciation & amort. | 29 | 23 | -13 | -3 | -3 | -53 | -50 | -50 | -50 | -50 | -7 | -14 | -19 | -20 |
| EBIT | 921 | 999 | 1.626 | 891 | 994 | 1.353 | 2.011 | 1.981 | 5.008 | 4.587 | 2.259 | 4.813 | 5.726 | 5.608 |
| Net financials | -120 | -111 | -78 | -98 | -143 | -173 | -187 | -134 | -177 | -216 | -311 | -327 | -308 | -226 |
| Profit before tax | 801 | 888 | 1.548 | 793 | 851 | 1.181 | 1.824 | 1.847 | 4.831 | 4.371 | 1.949 | 4.485 | 5.419 | 5.382 |
| Tax | 206 | 226 | 388 | 190 | 193 | 267 | 414 | 417 | 1.079 | 995 | 432 | 992 | 1.213 | 1.199 |
| Net profit | 595 | 662 | 1.160 | 603 | 658 | 914 | 1.410 | 1.430 | 3.752 | 3.376 | 1.517 | 3.494 | 4.206 | 4.183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.363 | 4.427 | 4.934 | 5.736 | 6.066 | 7.735 | 8.694 | 10.622 | 16.106 | 19.384 | 21.210 | 23.360 | 24.001 | 21.964 |
| Equity | 1.605 | 1.867 | 2.627 | 2.230 | 2.888 | 3.402 | 4.312 | 5.142 | 7.894 | 9.270 | 7.787 | 11.280 | 13.486 | 14.669 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82 | 95 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.758 | 2.560 | 2.307 | 3.506 | 3.178 | 4.296 | 4.353 | 5.298 | 7.817 | 10.114 | 13.422 | 12.070 | 10.507 | 7.280 |
| Total debt | 2.758 | 2.560 | 2.307 | 3.506 | 3.178 | 4.296 | 4.353 | 5.380 | 7.912 | 10.114 | 13.422 | 12.070 | 10.507 | 7.280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Founder | Founder | 2004 | — | — |
NE Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NET FINANS ApS | Company | 50.0% | 50.0% | 2018 |
S. BLUME FINANS ApS | Company | 50.0% | 50.0% | 2018 |
| Individual | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Vesterbæk Knudsen | Founder | 0 companies |
| Niels-Erik Elgaard Thomsen | Management | 0 companies |
| Jan Nicolai Ohrt | Chairman | 0 companies |
| Per Goller | Chairman | 0 companies |
| Mikkel Peter Hollnagel | Board of Directors | 0 companies |
| Johnny Kusk Knudsen Møller | Board of Directors | 0 companies |