| Revenue | DKK -7K | -41% |
| EBITDA | DKK -7K | +41% |
| Net profit | DKK -7K | +41% |
| Total assets | DKK 26K | +5710% |
| Equity | DKK 11K | +102% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -626 | -375 | -195 | -15 | -12 | -207 | -12 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -626 | -375 | -195 | -15 | -12 | -207 | -12 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -626 | -375 | -195 | -15 | -12 | -207 | -12 | -7 |
| Net financials | -12 | 6 | 0 | -4 | -1 | -0 | -72 | 0 | 0 |
| Profit before tax | -17 | -619 | -374 | -199 | -16 | -13 | -279 | -12 | -7 |
| Tax | 8 | 85 | -9 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -25 | -704 | -366 | -199 | -16 | -13 | -279 | -12 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 941 | 457 | 100 | 64 | 24 | 12 | 1 | 0 | 26 |
| Equity | 819 | 398 | 32 | -167 | -183 | -196 | -475 | -487 | 11 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 59 | 68 | 232 | 207 | 207 | 476 | 487 | 15 |
| Total debt | 121 | 59 | 68 | 232 | 207 | 207 | 476 | 487 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STRATEGIC VENTURE CAPITAL ApS | Company | 33.3% | 25.0% | 2012 |
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2011 | |
VERLAND CAPITAL ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Verland | Management | 0 companies |
| Arne Fredens | Chairman | 0 companies |
| Kenn Axø Gerdes | Board of Directors | 0 companies |