| Revenue | DKK -79K | -25% |
| EBITDA | DKK -709K | -20% |
| Net profit | DKK -5,3M | -891% |
| Total assets | DKK 14,1M | -29% |
| Equity | DKK 14,1M | -29% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -41 | -137 | -74 | -133 | -283 | -88 | -104 | -250 | -89 | -116 | -180 | -105 | -79 |
| Staff expenses | -193 | -195 | -195 | -194 | -361 | -317 | -321 | -935 | -677 | -517 | -515 | -515 | -484 | -630 |
| EBITDA | -232 | -236 | -331 | -268 | -494 | -600 | -410 | -1.039 | -927 | -605 | -631 | -695 | -589 | -709 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -3 | -3 | -3 | -3 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -232 | -236 | -331 | -270 | -497 | -603 | -413 | -1.042 | -928 | -605 | -631 | -695 | -589 | -709 |
| Net financials | 24 | 1.737 | 2.602 | 2.226 | -213 | 1.499 | 807 | 1.133 | 1.110 | 2.204 | -811 | 691 | 1.158 | -4.561 |
| Profit before tax | -209 | 1.500 | 2.271 | 1.956 | -711 | 896 | 394 | 81 | 182 | 1.599 | -1.443 | -4 | 569 | -5.270 |
| Tax | -234 | 125 | 224 | 201 | -240 | -5 | -87 | -156 | -166 | 595 | -406 | 273 | -104 | 51 |
| Net profit | 26 | 1.376 | 2.047 | 1.755 | -470 | 901 | 481 | 236 | 348 | 1.004 | -1.037 | -277 | 673 | -5.321 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.764 | 12.848 | 13.923 | 14.845 | 13.399 | 13.994 | 14.012 | 13.259 | 22.184 | 22.910 | 20.739 | 19.439 | 19.962 | 14.129 |
| Equity | 11.732 | 12.808 | 13.855 | 14.610 | 13.140 | 13.941 | 13.921 | 13.158 | 20.886 | 21.780 | 20.628 | 19.352 | 19.905 | 14.084 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 40 | 68 | 235 | 259 | 53 | 91 | 101 | 1.298 | 1.131 | 110 | 88 | 57 | 45 |
| Total debt | 31 | 40 | 68 | 235 | 259 | 53 | 91 | 101 | 1.298 | 1.131 | 110 | 88 | 57 | 45 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|