| Revenue | DKK -2K | -66% |
| EBITDA | DKK -2K | +66% |
| Net profit | DKK -2K | +66% |
| Total assets | DKK 781K | +0% |
| Equity | DKK 763K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | 2 | -1 | -1 | -2 | -1 | -1 | -2 | -2 | -1 | -4 | -5 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | 2 | -1 | -1 | -2 | -1 | -1 | -2 | -2 | -1 | -4 | -5 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | 2 | -1 | -1 | -2 | -1 | -1 | -2 | -2 | -1 | -4 | -5 | -2 |
| Net financials | -26 | 56 | 211 | -14 | -118 | 488 | 0 | -0 | 34 | 31 | 0 | -1 | 0 | 0 |
| Profit before tax | -34 | 48 | 213 | -15 | -119 | 485 | -1 | -2 | 32 | 29 | -1 | -5 | -5 | -2 |
| Tax | -0 | -0 | -0 | -0 | -13 | -3 | -0 | 17 | 8 | 7 | -0 | -0 | -0 | -0 |
| Net profit | -34 | 48 | 213 | -15 | -106 | 489 | -0 | -19 | 24 | 22 | -1 | -5 | -5 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 632 | 719 | 932 | 862 | 658 | 1.099 | 909 | 783 | 806 | 779 | 779 | 780 | 780 | 781 |
| Equity | — | 636 | 849 | 834 | 629 | 1.014 | 908 | 781 | 805 | 776 | 775 | 770 | 765 | 763 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 84 | 83 | 28 | 30 | 85 | 1 | 1 | 1 | 3 | 4 | 10 | 15 | 18 |
| Total debt | 44 | 84 | 83 | 28 | 30 | 85 | 1 | 1 | 1 | 3 | 4 | 10 | 15 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2004 | — | — |
SF Management | Management | 2004 | — | — |
DB Management | Management | 2004 | — | — |
SF Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sørensen | Management | 0 companies |
| Steen Falsner | Management | 0 companies |
| Dan Børge Larsen | Management | 0 companies |
| Sven Flemming Koch | Management | 0 companies |