| Revenue | DKK -8K | +19% |
| EBITDA | DKK -8K | -19% |
| Net profit | DKK -22K | +65% |
| Total assets | DKK 328K | -4% |
| Equity | DKK 263K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | 2 | -1 | -1 | -3 | -2 | -2 | -2 | -3 | -3 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | 2 | -1 | -1 | -3 | -2 | -2 | -2 | -3 | -3 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | 2 | -1 | -1 | -3 | -2 | -2 | -2 | -3 | -3 | -7 | -8 |
| Net financials | -26 | 56 | 211 | -14 | -137 | 184 | 134 | 160 | 69 | 34 | -471 | -56 | -14 |
| Profit before tax | -34 | 48 | 213 | -15 | -138 | 181 | 133 | 159 | 67 | 32 | -473 | -63 | -22 |
| Tax | -0 | -0 | -0 | -0 | -17 | 13 | 2 | 8 | 15 | 7 | -0 | -0 | -0 |
| Net profit | -34 | 48 | 213 | -15 | -121 | 169 | 131 | 151 | 52 | 25 | -473 | -63 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 632 | 719 | 932 | 863 | 745 | 782 | 810 | 859 | 853 | 879 | 393 | 341 | 328 |
| Equity | — | 635 | 848 | 834 | 713 | 780 | 808 | 853 | 797 | 822 | 349 | 286 | 263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 15 | 7 | 0 | 0 | 0 |
| Short-term debt | 45 | 84 | 84 | 30 | 32 | 1 | 1 | 1 | 41 | 49 | 45 | 55 | 64 |
| Total debt | 45 | 84 | 84 | 30 | 32 | 1 | 1 | 6 | 56 | 56 | 45 | 55 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2004 | — | — |
SF Management | Management | 2004 | — | — |
DB Management | Management | 2004 | — | — |
SF Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sørensen | Management | 0 companies |
| Steen Falsner | Management | 0 companies |
| Dan Børge Larsen | Management | 0 companies |
| Sven Flemming Koch | Management | 0 companies |