| Revenue | — | — |
| EBITDA | DKK -4K | +73% |
| Net profit | DKK 651K | +272% |
| Total assets | DKK 13M | +9% |
| Equity | DKK 11,7M | +6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | -13 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -13 | -13 | -15 | -20 | -15 | -15 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -13 | -13 | -15 | -20 | -15 | -15 | -4 |
| Net financials | 4.666 | 4.488 | 3.007 | 3.557 | 2.900 | 3.987 | -471 | 839 |
| Profit before tax | 4.653 | 4.475 | 2.994 | 3.542 | 2.880 | 3.972 | -486 | 835 |
| Tax | 1.180 | 1.153 | 736 | 779 | 633 | 874 | -107 | 184 |
| Net profit | 3.473 | 3.322 | 2.258 | 2.763 | 2.247 | 3.098 | -379 | 651 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 51.335 | 36.842 | 32.095 | 28.725 | 23.817 | 21.915 | 11.863 | 12.962 |
| Equity | 51.212 | 36.534 | 31.792 | 28.555 | 23.802 | 21.900 | 11.021 | 11.672 |
| Long-term debt | 0 | 625 | 1.091 | 1.542 | 2.003 | 2.421 | 0 | 0 |
| Short-term debt | 123 | 308 | 303 | 170 | 15 | 15 | 842 | 1.290 |
| Total debt | 123 | 308 | 303 | 170 | 15 | 15 | 842 | 1.290 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
CT Management | Management | 2021 | — | — |
HS Unofficial title | Unofficial title | 2021 | — | — |
TT Management | Management | 2015 | — | — |
TD Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TV 2 Danmark A/S | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Esben Hansen | Chief Executive Officer | 0 companies |
| Carsten Topholt Larsen | Management | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Tom Taul Bjerre | Management | 0 companies |
| Tom Damgaard Vindum | Chief Executive Officer | 0 companies |
| Skat Nicolaj Holten-Andersen | Board of Directors | 0 companies |
| Per Mikael Jensen | Chairman | 0 companies |
| Merete Helene Eldrup | Chairman | 0 companies |
| Anne Engdal Stig Christensen | Chairman | 0 companies |
| Lone Hamann | Board of Directors | 0 companies |
| Lotte Køhler Lindegaard | Board of Directors | 0 companies |
| Flemming John Rasmussen | Board of Directors | 0 companies |
| Anders Kronborg | Board of Directors | 0 companies |
| Peter Haumann Parbo | Chairman | 0 companies |
| Peter Normann | Board of Directors | 0 companies |