| Revenue | DKK 31K | -79% |
| EBITDA | DKK -221K | -960% |
| Net profit | DKK -179K | -1275% |
| Total assets | DKK 292K | -28% |
| Equity | DKK 119K | -60% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 600 | 1.431 | 181 | 152 | 31 |
| Staff expenses | -1.116 | -578 | -176 | -127 | -252 |
| EBITDA | 8.596 | 174 | 5 | 26 | -221 |
| Depreciation & amort. | 4.556 | -0 | -0 | -0 | -0 |
| EBIT | 4.040 | 174 | 5 | 26 | -221 |
| Net financials | -10 | -8 | -6 | -6 | -8 |
| Profit before tax | 4.030 | 165 | -1 | 20 | -229 |
| Tax | 882 | 37 | 0 | 5 | -50 |
| Net profit | 3.149 | 129 | -1 | 15 | -179 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.541 | 3.378 | 3.206 | 405 | 292 |
| Equity | 156 | 284 | 283 | 298 | 119 |
| Long-term debt | 0 | 0 | 0 | 0 | 132 |
| Short-term debt | 1.385 | 3.094 | 2.923 | 106 | 41 |
| Total debt | 1.385 | 3.094 | 2.923 | 107 | 173 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Management | Management | 2023 |
| Former (3) | ||
OC Management | Management | 2004 – 2023 |
BB Management | Management | 2004 – 2006 |
KJ Audit | Audit | 2004 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Christian Bilenberg Nielsen | Management | 0 companies |
| Bjarne Bilenberg | Management | 0 companies |
| Jonna Nielsen | Management | 0 companies |
| Kaj Jensen | Audit | 0 companies |