| Revenue | DKK -17K | +7% |
| EBITDA | DKK -17K | -7% |
| Net profit | DKK 76K | -20% |
| Total assets | DKK 2M | -1% |
| Equity | DKK 2M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -15 | -14 | -12 | -13 | -13 | -17 | -22 | -19 | -19 | -17 | -19 | -16 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -60 | -60 | -115 | -0 | -0 | -0 |
| EBITDA | -13 | -15 | -14 | -12 | -13 | -13 | -17 | -82 | -79 | -79 | -132 | -19 | -16 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -15 | -14 | -12 | -13 | -13 | -17 | -82 | -79 | -79 | -132 | -19 | -16 | -17 |
| Net financials | 381 | 226 | 213 | -110 | 135 | 240 | 60 | 86 | -4 | 196 | -212 | 81 | 138 | 115 |
| Profit before tax | 368 | 211 | 199 | -122 | 121 | 227 | 43 | 3 | -83 | 117 | -345 | 62 | 122 | 97 |
| Tax | 92 | 53 | 49 | -28 | 29 | 50 | 9 | 6 | -0 | 6 | -74 | 14 | 27 | 21 |
| Net profit | 276 | 158 | 150 | -93 | 93 | 177 | 33 | -3 | -83 | 111 | -271 | 48 | 94 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.897 | 3.803 | 3.741 | 3.385 | 3.240 | 3.190 | 2.977 | 2.801 | 2.626 | 2.625 | 2.240 | 2.045 | 2.022 | 1.993 |
| Equity | 3.869 | 3.777 | 3.677 | 3.334 | 3.177 | 3.103 | 2.887 | 2.778 | 2.587 | 2.608 | 2.225 | 2.033 | 2.009 | 1.963 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 26 | 64 | 51 | 63 | 86 | 90 | 24 | 39 | 16 | 15 | 13 | 13 | 30 |
| Total debt | 28 | 26 | 64 | 51 | 63 | 86 | 90 | 24 | 39 | 16 | 15 | 13 | 13 | 30 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|